[MINHO] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -54.38%
YoY- -78.32%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 157,803 99,011 51,649 258,153 200,014 136,723 75,103 63.82%
PBT 6,974 3,940 776 7,921 10,864 8,104 5,742 13.79%
Tax -1,993 -1,461 -814 -4,155 -3,604 -2,851 -1,752 8.94%
NP 4,981 2,479 -38 3,766 7,260 5,253 3,990 15.89%
-
NP to SH 4,116 2,442 142 2,568 5,629 3,911 3,111 20.45%
-
Tax Rate 28.58% 37.08% 104.90% 52.46% 33.17% 35.18% 30.51% -
Total Cost 152,822 96,532 51,687 254,387 192,754 131,470 71,113 66.29%
-
Net Worth 374,591 374,591 371,186 371,186 377,997 377,997 377,997 -0.59%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 374,591 374,591 371,186 371,186 377,997 377,997 377,997 -0.59%
NOSH 340,538 340,538 340,538 340,538 340,538 340,538 340,538 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.16% 2.50% -0.07% 1.46% 3.63% 3.84% 5.31% -
ROE 1.10% 0.65% 0.04% 0.69% 1.49% 1.03% 0.82% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.34 29.07 15.17 75.81 58.73 40.15 22.05 63.84%
EPS 1.21 0.72 0.04 0.75 1.65 1.15 0.91 20.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.09 1.09 1.11 1.11 1.11 -0.59%
Adjusted Per Share Value based on latest NOSH - 340,538
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.24 27.76 14.48 72.37 56.07 38.33 21.05 63.85%
EPS 1.15 0.68 0.04 0.72 1.58 1.10 0.87 20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0501 1.0501 1.0405 1.0405 1.0596 1.0596 1.0596 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.295 0.25 0.205 0.33 0.265 0.29 0.29 -
P/RPS 0.64 0.86 1.35 0.44 0.45 0.72 1.31 -37.88%
P/EPS 24.41 34.86 491.62 43.76 16.03 25.25 31.74 -16.01%
EY 4.10 2.87 0.20 2.29 6.24 3.96 3.15 19.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.30 0.24 0.26 0.26 2.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 30/08/19 29/05/19 -
Price 0.325 0.36 0.24 0.255 0.26 0.25 0.27 -
P/RPS 0.70 1.24 1.58 0.34 0.44 0.62 1.22 -30.88%
P/EPS 26.89 50.20 575.56 33.82 15.73 21.77 29.55 -6.07%
EY 3.72 1.99 0.17 2.96 6.36 4.59 3.38 6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.22 0.23 0.23 0.23 0.24 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment