[YEELEE] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 103.78%
YoY- 110.36%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 517,429 363,334 349,845 325,878 355,902 426,688 380,222 5.26%
PBT 28,489 16,914 21,097 21,966 10,705 10,737 13,625 13.06%
Tax -6,819 -4,433 -4,670 -4,944 -2,613 -2,466 -3,574 11.35%
NP 21,670 12,481 16,427 17,022 8,092 8,271 10,051 13.64%
-
NP to SH 21,670 12,481 16,427 17,022 8,092 8,271 10,051 13.64%
-
Tax Rate 23.94% 26.21% 22.14% 22.51% 24.41% 22.97% 26.23% -
Total Cost 495,759 350,853 333,418 308,856 347,810 418,417 370,171 4.98%
-
Net Worth 547,274 368,135 340,296 305,675 278,147 260,808 225,949 15.87%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 547,274 368,135 340,296 305,675 278,147 260,808 225,949 15.87%
NOSH 186,008 181,409 178,943 175,847 175,531 175,605 62,701 19.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.19% 3.44% 4.70% 5.22% 2.27% 1.94% 2.64% -
ROE 3.96% 3.39% 4.83% 5.57% 2.91% 3.17% 4.45% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 278.17 200.28 195.51 185.32 202.76 242.98 606.40 -12.16%
EPS 11.65 6.88 9.18 9.68 4.61 4.71 16.03 -5.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9422 2.0293 1.9017 1.7383 1.5846 1.4852 3.6036 -3.32%
Adjusted Per Share Value based on latest NOSH - 175,841
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 270.05 189.63 182.59 170.08 185.75 222.69 198.44 5.26%
EPS 11.31 6.51 8.57 8.88 4.22 4.32 5.25 13.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8563 1.9213 1.776 1.5953 1.4517 1.3612 1.1793 15.87%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.24 1.75 1.70 1.22 0.84 1.00 1.54 -
P/RPS 0.81 0.87 0.87 0.66 0.41 0.41 0.25 21.62%
P/EPS 19.23 25.44 18.52 12.60 18.22 21.23 9.61 12.24%
EY 5.20 3.93 5.40 7.93 5.49 4.71 10.41 -10.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.89 0.70 0.53 0.67 0.43 9.94%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 18/08/14 28/08/13 30/08/12 23/08/11 24/08/10 -
Price 2.36 1.44 1.74 1.13 0.87 0.88 1.62 -
P/RPS 0.85 0.72 0.89 0.61 0.43 0.36 0.27 21.04%
P/EPS 20.26 20.93 18.95 11.67 18.87 18.68 10.11 12.27%
EY 4.94 4.78 5.28 8.57 5.30 5.35 9.90 -10.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.91 0.65 0.55 0.59 0.45 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment