[YEELEE] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 54.72%
YoY- -55.82%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 73,379 73,147 65,721 71,223 68,682 63,594 61,510 12.47%
PBT 1,725 2,085 523 1,946 884 2,020 1,887 -5.80%
Tax -897 -1,140 -290 -1,126 -354 -593 -657 23.04%
NP 828 945 233 820 530 1,427 1,230 -23.17%
-
NP to SH 828 945 233 820 530 1,427 1,230 -23.17%
-
Tax Rate 52.00% 54.68% 55.45% 57.86% 40.05% 29.36% 34.82% -
Total Cost 72,551 72,202 65,488 70,403 68,152 62,167 60,280 13.13%
-
Net Worth 138,495 139,083 138,930 138,010 136,284 138,218 123,293 8.05%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 2,509 - - - - - - -
Div Payout % 303.03% - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 138,495 139,083 138,930 138,010 136,284 138,218 123,293 8.05%
NOSH 62,727 62,582 62,972 62,692 62,352 62,587 56,422 7.31%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 1.13% 1.29% 0.35% 1.15% 0.77% 2.24% 2.00% -
ROE 0.60% 0.68% 0.17% 0.59% 0.39% 1.03% 1.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 116.98 116.88 104.36 113.61 110.15 101.61 109.02 4.80%
EPS 1.32 1.51 0.37 1.31 0.85 2.28 2.18 -28.40%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2079 2.2224 2.2062 2.2014 2.1857 2.2084 2.1852 0.69%
Adjusted Per Share Value based on latest NOSH - 62,692
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 38.30 38.18 34.30 37.17 35.85 33.19 32.10 12.48%
EPS 0.43 0.49 0.12 0.43 0.28 0.74 0.64 -23.27%
DPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7228 0.7259 0.7251 0.7203 0.7113 0.7214 0.6435 8.04%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.77 0.69 0.62 0.70 0.77 0.82 0.87 -
P/RPS 0.66 0.59 0.59 0.62 0.70 0.81 0.80 -12.02%
P/EPS 58.33 45.70 167.57 53.52 90.59 35.96 39.91 28.75%
EY 1.71 2.19 0.60 1.87 1.10 2.78 2.51 -22.55%
DY 5.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.28 0.32 0.35 0.37 0.40 -8.50%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 13/11/03 28/08/03 29/05/03 27/02/03 27/11/02 15/08/02 24/05/02 -
Price 0.81 0.74 0.65 0.57 0.66 0.82 0.85 -
P/RPS 0.69 0.63 0.62 0.50 0.60 0.81 0.78 -7.84%
P/EPS 61.36 49.01 175.68 43.58 77.65 35.96 38.99 35.25%
EY 1.63 2.04 0.57 2.29 1.29 2.78 2.56 -25.96%
DY 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.29 0.26 0.30 0.37 0.39 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment