[YEELEE] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -97.69%
YoY- -95.71%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 182,046 142,997 127,765 117,889 89,324 87,567 68,090 17.79%
PBT 8,719 3,970 4,615 1,348 1,126 1,030 1,487 34.24%
Tax -2,130 292 -1,065 -1,314 -334 -455 -1,324 8.23%
NP 6,589 4,262 3,550 34 792 575 163 85.15%
-
NP to SH 6,589 4,262 3,550 34 792 575 163 85.15%
-
Tax Rate 24.43% -7.36% 23.08% 97.48% 29.66% 44.17% 89.04% -
Total Cost 175,457 138,735 124,215 117,855 88,532 86,992 67,927 17.11%
-
Net Worth 216,333 181,479 166,109 169,993 155,596 144,224 125,925 9.42%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 3,134 3,133 2,508 2,039 1,885 - - -
Div Payout % 47.57% 73.53% 70.67% 6,000.00% 238.10% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 216,333 181,479 166,109 169,993 155,596 144,224 125,925 9.42%
NOSH 62,692 62,676 62,720 67,999 62,857 62,499 62,962 -0.07%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.62% 2.98% 2.78% 0.03% 0.89% 0.66% 0.24% -
ROE 3.05% 2.35% 2.14% 0.02% 0.51% 0.40% 0.13% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 290.38 228.15 203.70 173.37 142.11 140.11 108.14 17.87%
EPS 10.51 6.80 5.66 0.05 1.26 0.92 0.26 85.15%
DPS 5.00 5.00 4.00 3.00 3.00 0.00 0.00 -
NAPS 3.4507 2.8955 2.6484 2.4999 2.4754 2.3076 2.00 9.50%
Adjusted Per Share Value based on latest NOSH - 67,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 95.01 74.63 66.68 61.53 46.62 45.70 35.54 17.79%
EPS 3.44 2.22 1.85 0.02 0.41 0.30 0.09 83.43%
DPS 1.64 1.64 1.31 1.06 0.98 0.00 0.00 -
NAPS 1.1291 0.9472 0.8669 0.8872 0.8121 0.7527 0.6572 9.43%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.69 0.49 0.55 0.50 0.52 0.61 0.79 -
P/RPS 0.24 0.21 0.27 0.29 0.37 0.44 0.73 -16.90%
P/EPS 6.57 7.21 9.72 1,000.00 41.27 66.30 305.16 -47.22%
EY 15.23 13.88 10.29 0.10 2.42 1.51 0.33 89.28%
DY 7.25 10.20 7.27 6.00 5.77 0.00 0.00 -
P/NAPS 0.20 0.17 0.21 0.20 0.21 0.26 0.40 -10.90%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 27/02/09 28/02/08 27/02/07 27/02/06 22/02/05 26/02/04 -
Price 0.86 0.50 0.55 0.54 0.50 0.60 0.76 -
P/RPS 0.30 0.22 0.27 0.31 0.35 0.43 0.70 -13.15%
P/EPS 8.18 7.35 9.72 1,080.00 39.68 65.22 293.57 -44.90%
EY 12.22 13.60 10.29 0.09 2.52 1.53 0.34 81.56%
DY 5.81 10.00 7.27 5.56 6.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.21 0.22 0.20 0.26 0.38 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment