[YEELEE] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 39.33%
YoY- 20.06%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 151,408 199,319 182,046 142,997 127,765 117,889 89,324 9.18%
PBT 6,997 11,583 8,719 3,970 4,615 1,348 1,126 35.57%
Tax 1,279 -2,263 -2,130 292 -1,065 -1,314 -334 -
NP 8,276 9,320 6,589 4,262 3,550 34 792 47.83%
-
NP to SH 8,276 9,320 6,589 4,262 3,550 34 792 47.83%
-
Tax Rate -18.28% 19.54% 24.43% -7.36% 23.08% 97.48% 29.66% -
Total Cost 143,132 189,999 175,457 138,735 124,215 117,855 88,532 8.33%
-
Net Worth 270,015 253,289 216,333 181,479 166,109 169,993 155,596 9.61%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 4,392 4,387 3,134 3,133 2,508 2,039 1,885 15.13%
Div Payout % 53.08% 47.08% 47.57% 73.53% 70.67% 6,000.00% 238.10% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 270,015 253,289 216,333 181,479 166,109 169,993 155,596 9.61%
NOSH 175,711 175,517 62,692 62,676 62,720 67,999 62,857 18.67%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.47% 4.68% 3.62% 2.98% 2.78% 0.03% 0.89% -
ROE 3.07% 3.68% 3.05% 2.35% 2.14% 0.02% 0.51% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 86.17 113.56 290.38 228.15 203.70 173.37 142.11 -7.99%
EPS 4.71 5.31 10.51 6.80 5.66 0.05 1.26 24.56%
DPS 2.50 2.50 5.00 5.00 4.00 3.00 3.00 -2.99%
NAPS 1.5367 1.4431 3.4507 2.8955 2.6484 2.4999 2.4754 -7.63%
Adjusted Per Share Value based on latest NOSH - 62,676
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 79.02 104.03 95.01 74.63 66.68 61.53 46.62 9.18%
EPS 4.32 4.86 3.44 2.22 1.85 0.02 0.41 48.03%
DPS 2.29 2.29 1.64 1.64 1.31 1.06 0.98 15.18%
NAPS 1.4092 1.3219 1.1291 0.9472 0.8669 0.8872 0.8121 9.61%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.84 0.92 0.69 0.49 0.55 0.50 0.52 -
P/RPS 0.97 0.81 0.24 0.21 0.27 0.29 0.37 17.41%
P/EPS 17.83 17.33 6.57 7.21 9.72 1,000.00 41.27 -13.04%
EY 5.61 5.77 15.23 13.88 10.29 0.10 2.42 15.03%
DY 2.98 2.72 7.25 10.20 7.27 6.00 5.77 -10.42%
P/NAPS 0.55 0.64 0.20 0.17 0.21 0.20 0.21 17.39%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 24/02/10 27/02/09 28/02/08 27/02/07 27/02/06 -
Price 0.86 0.95 0.86 0.50 0.55 0.54 0.50 -
P/RPS 1.00 0.84 0.30 0.22 0.27 0.31 0.35 19.11%
P/EPS 18.26 17.89 8.18 7.35 9.72 1,080.00 39.68 -12.12%
EY 5.48 5.59 12.22 13.60 10.29 0.09 2.52 13.81%
DY 2.91 2.63 5.81 10.00 7.27 5.56 6.00 -11.35%
P/NAPS 0.56 0.66 0.25 0.17 0.21 0.22 0.20 18.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment