[YEELEE] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 31.53%
YoY- 10341.18%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 199,319 182,046 142,997 127,765 117,889 89,324 87,567 14.68%
PBT 11,583 8,719 3,970 4,615 1,348 1,126 1,030 49.65%
Tax -2,263 -2,130 292 -1,065 -1,314 -334 -455 30.63%
NP 9,320 6,589 4,262 3,550 34 792 575 59.04%
-
NP to SH 9,320 6,589 4,262 3,550 34 792 575 59.04%
-
Tax Rate 19.54% 24.43% -7.36% 23.08% 97.48% 29.66% 44.17% -
Total Cost 189,999 175,457 138,735 124,215 117,855 88,532 86,992 13.89%
-
Net Worth 253,289 216,333 181,479 166,109 169,993 155,596 144,224 9.83%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 4,387 3,134 3,133 2,508 2,039 1,885 - -
Div Payout % 47.08% 47.57% 73.53% 70.67% 6,000.00% 238.10% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 253,289 216,333 181,479 166,109 169,993 155,596 144,224 9.83%
NOSH 175,517 62,692 62,676 62,720 67,999 62,857 62,499 18.77%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.68% 3.62% 2.98% 2.78% 0.03% 0.89% 0.66% -
ROE 3.68% 3.05% 2.35% 2.14% 0.02% 0.51% 0.40% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 113.56 290.38 228.15 203.70 173.37 142.11 140.11 -3.43%
EPS 5.31 10.51 6.80 5.66 0.05 1.26 0.92 33.91%
DPS 2.50 5.00 5.00 4.00 3.00 3.00 0.00 -
NAPS 1.4431 3.4507 2.8955 2.6484 2.4999 2.4754 2.3076 -7.52%
Adjusted Per Share Value based on latest NOSH - 62,720
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 104.03 95.01 74.63 66.68 61.53 46.62 45.70 14.68%
EPS 4.86 3.44 2.22 1.85 0.02 0.41 0.30 59.03%
DPS 2.29 1.64 1.64 1.31 1.06 0.98 0.00 -
NAPS 1.3219 1.1291 0.9472 0.8669 0.8872 0.8121 0.7527 9.83%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.92 0.69 0.49 0.55 0.50 0.52 0.61 -
P/RPS 0.81 0.24 0.21 0.27 0.29 0.37 0.44 10.70%
P/EPS 17.33 6.57 7.21 9.72 1,000.00 41.27 66.30 -20.03%
EY 5.77 15.23 13.88 10.29 0.10 2.42 1.51 25.02%
DY 2.72 7.25 10.20 7.27 6.00 5.77 0.00 -
P/NAPS 0.64 0.20 0.17 0.21 0.20 0.21 0.26 16.19%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 24/02/10 27/02/09 28/02/08 27/02/07 27/02/06 22/02/05 -
Price 0.95 0.86 0.50 0.55 0.54 0.50 0.60 -
P/RPS 0.84 0.30 0.22 0.27 0.31 0.35 0.43 11.80%
P/EPS 17.89 8.18 7.35 9.72 1,080.00 39.68 65.22 -19.38%
EY 5.59 12.22 13.60 10.29 0.09 2.52 1.53 24.09%
DY 2.63 5.81 10.00 7.27 5.56 6.00 0.00 -
P/NAPS 0.66 0.25 0.17 0.21 0.22 0.20 0.26 16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment