[IGBB] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 65.47%
YoY- 90.91%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 201,303 279,801 364,357 353,217 285,916 350,732 301,630 -6.51%
PBT 11,096 72,041 133,977 139,133 118,211 239,489 93,242 -29.84%
Tax -62,525 -21,123 -25,056 -32,054 -32,100 -34,213 -27,489 14.66%
NP -51,429 50,918 108,921 107,079 86,111 205,276 65,753 -
-
NP to SH -58,684 16,987 66,455 68,289 35,770 95,792 22,492 -
-
Tax Rate 563.49% 29.32% 18.70% 23.04% 27.15% 14.29% 29.48% -
Total Cost 252,732 228,883 255,436 246,138 199,805 145,456 235,877 1.15%
-
Net Worth 3,698,120 3,415,251 3,556,533 3,245,183 2,676,666 2,516,363 2,376,857 7.63%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 106,645 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 3,698,120 3,415,251 3,556,533 3,245,183 2,676,666 2,516,363 2,376,857 7.63%
NOSH 905,350 888,502 689,828 689,519 608,333 607,817 607,891 6.85%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -25.55% 18.20% 29.89% 30.32% 30.12% 58.53% 21.80% -
ROE -1.59% 0.50% 1.87% 2.10% 1.34% 3.81% 0.95% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 22.65 33.43 53.54 53.27 47.00 57.70 49.62 -12.24%
EPS -6.60 2.03 9.77 10.30 5.88 15.76 3.70 -
DPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1612 4.0803 5.2265 4.8944 4.40 4.14 3.91 1.04%
Adjusted Per Share Value based on latest NOSH - 689,519
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 15.13 21.04 27.39 26.55 21.50 26.37 22.68 -6.51%
EPS -4.41 1.28 5.00 5.13 2.69 7.20 1.69 -
DPS 8.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7802 2.5676 2.6738 2.4397 2.0123 1.8918 1.7869 7.63%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.90 2.59 2.79 2.60 2.69 2.68 2.21 -
P/RPS 8.39 7.75 5.21 4.88 5.72 4.64 4.45 11.13%
P/EPS -28.77 127.62 28.57 25.24 45.75 17.01 59.73 -
EY -3.48 0.78 3.50 3.96 2.19 5.88 1.67 -
DY 6.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.53 0.53 0.61 0.65 0.57 -3.50%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 19/11/20 21/11/19 14/11/18 22/11/17 23/11/16 26/11/15 -
Price 1.92 2.63 2.70 2.61 2.99 2.47 2.58 -
P/RPS 8.48 7.87 5.04 4.90 6.36 4.28 5.20 8.48%
P/EPS -29.08 129.59 27.65 25.34 50.85 15.67 69.73 -
EY -3.44 0.77 3.62 3.95 1.97 6.38 1.43 -
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 0.52 0.53 0.68 0.60 0.66 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment