[IGBB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 65.47%
YoY- 90.91%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 317,061 333,763 361,101 353,217 293,498 294,195 362,668 -8.59%
PBT 88,645 109,814 141,691 139,133 99,492 100,275 133,833 -24.07%
Tax -23,062 -30,467 -1,597 -32,054 -25,362 -30,063 -18,721 14.95%
NP 65,583 79,347 140,094 107,079 74,130 70,212 115,112 -31.34%
-
NP to SH 32,862 49,447 92,006 68,289 41,270 34,078 59,882 -33.04%
-
Tax Rate 26.02% 27.74% 1.13% 23.04% 25.49% 29.98% 13.99% -
Total Cost 251,478 254,416 221,007 246,138 219,368 223,983 247,556 1.05%
-
Net Worth 3,507,183 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 18.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 20,439 - - - 13,050 - - -
Div Payout % 62.20% - - - 31.62% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 3,507,183 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 18.86%
NOSH 689,572 689,572 689,519 689,519 689,505 611,526 611,474 8.36%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 20.68% 23.77% 38.80% 30.32% 25.26% 23.87% 31.74% -
ROE 0.94% 1.42% 2.76% 2.10% 1.32% 1.11% 2.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.54 48.91 53.99 53.27 44.98 46.85 59.59 -15.23%
EPS 4.82 7.25 13.76 10.30 6.32 5.43 9.84 -37.94%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 5.1476 5.1093 4.9882 4.8944 4.8074 4.8797 4.45 10.22%
Adjusted Per Share Value based on latest NOSH - 689,519
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.84 25.09 27.15 26.55 22.07 22.12 27.27 -8.59%
EPS 2.47 3.72 6.92 5.13 3.10 2.56 4.50 -33.03%
DPS 1.54 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 2.6367 2.6212 2.508 2.4397 2.3584 2.3036 2.0361 18.86%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.80 2.65 2.48 2.60 2.92 2.99 2.96 -
P/RPS 6.02 5.42 4.59 4.88 6.49 6.38 4.97 13.66%
P/EPS 58.05 36.57 18.03 25.24 46.17 55.09 30.08 55.19%
EY 1.72 2.73 5.55 3.96 2.17 1.82 3.32 -35.57%
DY 1.07 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.54 0.52 0.50 0.53 0.61 0.61 0.67 -13.42%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 14/11/18 30/08/18 31/05/18 13/02/18 -
Price 2.75 2.61 2.50 2.61 2.80 2.94 3.10 -
P/RPS 5.91 5.34 4.63 4.90 6.23 6.28 5.20 8.93%
P/EPS 57.02 36.02 18.17 25.34 44.27 54.17 31.51 48.65%
EY 1.75 2.78 5.50 3.95 2.26 1.85 3.17 -32.77%
DY 1.09 0.00 0.00 0.00 0.71 0.00 0.00 -
P/NAPS 0.53 0.51 0.50 0.53 0.58 0.60 0.70 -16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment