[IGBB] YoY TTM Result on 30-Sep-2018 [#3]

Stock

[IGBB] IGB BERHAD

Announcement Date

14-Nov-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

30-Sep-2018 [#3]

Profit Trend

QoQ- 19.02%

YoY- 18.64%

Quarter Report

IGBB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
TTM Result
Revenue	906,275	1,167,241	1,376,282	1,303,578	1,151,054	1,258,034	1,288,792	-5.69%
YoY %	-22.36%	-15.19%	5.58%	13.25%	-8.50%	-2.39%	-	-
Horiz. %	70.32%	90.57%	106.79%	101.15%	89.31%	97.61%	100.00%	-
PBT	75,176	256,638	474,127	472,733	432,430	486,152	429,666	-25.19%
YoY %	-70.71%	-45.87%	0.29%	9.32%	-11.05%	13.15%	-	-
Horiz. %	17.50%	59.73%	110.35%	110.02%	100.64%	113.15%	100.00%	-
Tax	-95,853	-57,419	-80,182	-106,200	-59,847	-76,768	-116,114	-3.14%
YoY %	-66.94%	28.39%	24.50%	-77.45%	22.04%	33.89%	-	-
Horiz. %	82.55%	49.45%	69.05%	91.46%	51.54%	66.11%	100.00%	-
NP	-20,677	199,219	393,945	366,533	372,583	409,384	313,552	-
YoY %	-110.38%	-49.43%	7.48%	-1.62%	-8.99%	30.56%	-	-
Horiz. %	-6.59%	63.54%	125.64%	116.90%	118.83%	130.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-82,362	79,592	240,770	203,519	171,550	176,968	126,575	-
YoY %	-203.48%	-66.94%	18.30%	18.64%	-3.06%	39.81%	-	-
Horiz. %	-65.07%	62.88%	190.22%	160.79%	135.53%	139.81%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	127.50%	22.37%	16.91%	22.47%	13.84%	15.79%	27.02%	-
YoY %	469.96%	32.29%	-24.74%	62.36%	-12.35%	-41.56%	-	-
Horiz. %	471.87%	82.79%	62.58%	83.16%	51.22%	58.44%	100.00%	-
Total Cost	926,952	968,022	982,337	937,045	778,471	848,650	975,240	-0.84%
YoY %	-4.24%	-1.46%	4.83%	20.37%	-8.27%	-12.98%	-	-
Horiz. %	95.05%	99.26%	100.73%	96.08%	79.82%	87.02%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,698,120	3,415,251	3,556,533	3,245,183	2,676,666	2,516,363	2,376,857	7.63%
YoY %	8.28%	-3.97%	9.59%	21.24%	6.37%	5.87%	-	-
Horiz. %	155.59%	143.69%	149.63%	136.53%	112.61%	105.87%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Dividend
Div	106,645	16,356	20,439	13,050	12,168	12,151	12,163	43.55%
YoY %	552.02%	-19.98%	56.62%	7.25%	0.14%	-0.10%	-	-
Horiz. %	876.80%	134.47%	168.04%	107.29%	100.04%	99.90%	100.00%	-
Div Payout %	0.00%	20.55%	8.49%	6.41%	7.09%	6.87%	9.61%	-
YoY %	0.00%	142.05%	32.45%	-9.59%	3.20%	-28.51%	-	-
Horiz. %	0.00%	213.84%	88.35%	66.70%	73.78%	71.49%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Equity
Net Worth	3,698,120	3,415,251	3,556,533	3,245,183	2,676,666	2,516,363	2,376,857	7.63%
YoY %	8.28%	-3.97%	9.59%	21.24%	6.37%	5.87%	-	-
Horiz. %	155.59%	143.69%	149.63%	136.53%	112.61%	105.87%	100.00%	-
NOSH	905,350	888,502	689,828	689,519	608,333	607,817	607,891	6.85%
YoY %	1.90%	28.80%	0.04%	13.35%	0.08%	-0.01%	-	-
Horiz. %	148.93%	146.16%	113.48%	113.43%	100.07%	99.99%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Ratio Analysis
NP Margin	-2.28%	17.07%	28.62%	28.12%	32.37%	32.54%	24.33%	-
YoY %	-113.36%	-40.36%	1.78%	-13.13%	-0.52%	33.74%	-	-
Horiz. %	-9.37%	70.16%	117.63%	115.58%	133.05%	133.74%	100.00%	-
ROE	-2.23%	2.33%	6.77%	6.27%	6.41%	7.03%	5.33%	-
YoY %	-195.71%	-65.58%	7.97%	-2.18%	-8.82%	31.89%	-	-
Horiz. %	-41.84%	43.71%	127.02%	117.64%	120.26%	131.89%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Per Share
RPS	101.98	139.45	202.25	196.61	189.21	206.98	212.01	-11.47%
YoY %	-26.87%	-31.05%	2.87%	3.91%	-8.59%	-2.37%	-	-
Horiz. %	48.10%	65.78%	95.40%	92.74%	89.25%	97.63%	100.00%	-
EPS	-9.27	9.51	35.38	30.69	28.20	29.12	20.82	-
YoY %	-197.48%	-73.12%	15.28%	8.83%	-3.16%	39.87%	-	-
Horiz. %	-44.52%	45.68%	169.93%	147.41%	135.45%	139.87%	100.00%	-
DPS	12.00	1.95	3.00	1.97	2.00	2.00	2.00	34.76%
YoY %	515.38%	-35.00%	52.28%	-1.50%	0.00%	0.00%	-	-
Horiz. %	600.00%	97.50%	150.00%	98.50%	100.00%	100.00%	100.00%	-
NAPS	4.1612	4.0803	5.2265	4.8944	4.40	4.14	3.91	1.04%
YoY %	1.98%	-21.93%	6.79%	11.24%	6.28%	5.88%	-	-
Horiz. %	106.42%	104.36%	133.67%	125.18%	112.53%	105.88%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Adjusted Per Share Value based on latest NOSH - 689,519
RPS	66.73	85.94	101.34	95.98	84.75	92.63	94.89	-5.69%
YoY %	-22.35%	-15.20%	5.58%	13.25%	-8.51%	-2.38%	-	-
Horiz. %	70.32%	90.57%	106.80%	101.15%	89.31%	97.62%	100.00%	-
EPS	-6.06	5.86	17.73	14.99	12.63	13.03	9.32	-
YoY %	-203.41%	-66.95%	18.28%	18.69%	-3.07%	39.81%	-	-
Horiz. %	-65.02%	62.88%	190.24%	160.84%	135.52%	139.81%	100.00%	-
DPS	7.85	1.20	1.50	0.96	0.90	0.89	0.90	43.42%
YoY %	554.17%	-20.00%	56.25%	6.67%	1.12%	-1.11%	-	-
Horiz. %	872.22%	133.33%	166.67%	106.67%	100.00%	98.89%	100.00%	-
NAPS	2.7229	2.5147	2.6187	2.3894	1.9708	1.8528	1.7501	7.63%
YoY %	8.28%	-3.97%	9.60%	21.24%	6.37%	5.87%	-	-
Horiz. %	155.59%	143.69%	149.63%	136.53%	112.61%	105.87%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	30/09/16	30/09/15	-
Price	1.90	2.59	2.79	2.60	2.69	2.68	2.21	-
P/RPS	1.86	1.86	1.38	1.32	1.42	1.29	1.04	10.16%
YoY %	0.00%	34.78%	4.55%	-7.04%	10.08%	24.04%	-	-
Horiz. %	178.85%	178.85%	132.69%	126.92%	136.54%	124.04%	100.00%	-
P/EPS	-20.50	27.24	7.89	8.47	9.54	9.20	10.61	-
YoY %	-175.26%	245.25%	-6.85%	-11.22%	3.70%	-13.29%	-	-
Horiz. %	-193.21%	256.74%	74.36%	79.83%	89.92%	86.71%	100.00%	-
EY	-4.88	3.67	12.68	11.81	10.48	10.86	9.42	-
YoY %	-232.97%	-71.06%	7.37%	12.69%	-3.50%	15.29%	-	-
Horiz. %	-51.80%	38.96%	134.61%	125.37%	111.25%	115.29%	100.00%	-
DY	6.32	0.75	1.08	0.76	0.74	0.75	0.90	38.34%
YoY %	742.67%	-30.56%	42.11%	2.70%	-1.33%	-16.67%	-	-
Horiz. %	702.22%	83.33%	120.00%	84.44%	82.22%	83.33%	100.00%	-
P/NAPS	0.46	0.63	0.53	0.53	0.61	0.65	0.57	-3.50%
YoY %	-26.98%	18.87%	0.00%	-13.11%	-6.15%	14.04%	-	-
Horiz. %	80.70%	110.53%	92.98%	92.98%	107.02%	114.04%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Price Multiplier on Announcement Date
Date	26/11/21	19/11/20	21/11/19	14/11/18	22/11/17	23/11/16	26/11/15	-
Price	1.92	2.63	2.70	2.61	2.99	2.47	2.58	-
P/RPS	1.88	1.89	1.33	1.33	1.58	1.19	1.22	7.46%
YoY %	-0.53%	42.11%	0.00%	-15.82%	32.77%	-2.46%	-	-
Horiz. %	154.10%	154.92%	109.02%	109.02%	129.51%	97.54%	100.00%	-
P/EPS	-20.72	27.66	7.63	8.50	10.60	8.48	12.39	-
YoY %	-174.91%	262.52%	-10.24%	-19.81%	25.00%	-31.56%	-	-
Horiz. %	-167.23%	223.24%	61.58%	68.60%	85.55%	68.44%	100.00%	-
EY	-4.83	3.62	13.10	11.76	9.43	11.79	8.07	-
YoY %	-233.43%	-72.37%	11.39%	24.71%	-20.02%	46.10%	-	-
Horiz. %	-59.85%	44.86%	162.33%	145.72%	116.85%	146.10%	100.00%	-
DY	6.25	0.74	1.11	0.75	0.67	0.81	0.78	41.41%
YoY %	744.59%	-33.33%	48.00%	11.94%	-17.28%	3.85%	-	-
Horiz. %	801.28%	94.87%	142.31%	96.15%	85.90%	103.85%	100.00%	-
P/NAPS	0.46	0.64	0.52	0.53	0.68	0.60	0.66	-5.83%
YoY %	-28.12%	23.08%	-1.89%	-22.06%	13.33%	-9.09%	-	-
Horiz. %	69.70%	96.97%	78.79%	80.30%	103.03%	90.91%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-04-30 16:40:00

EMA 5

5 Mins

BUY

2024-04-30 16:40:00

ADX

5 Mins

BUY

2024-04-30 16:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-30 16:40:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-04-30 16:00:00

EMA 5

Hourly

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

552

MYEG

MY E.G. SERVICES BHD

486

PTRANS

PERAK TRANSIT BERHAD

472

MPI

MALAYSIAN PACIFIC INDUSTRIES

461

HLIND

HONG LEONG INDUSTRIES BHD

438

YTL

YTL CORPORATION BHD

336

MKHOP

MKH OIL PALM (EAST KALIMANTAN) BERHAD

302

CAPITALA

CAPITAL A BERHAD

288

SAPNRG

SAPURA ENERGY BERHAD

256

Daily Stocks

HSI-CVZ

0.17

-0.005

186,865,500

MYEG

0.935

+0.025

178,856,300

ICONIC-WA

0.045

+0.015

178,538,400

CLASSITA

0.045

+0.005

175,947,600

ICONIC

0.105

+0.025

151,023,400

INIX-OR

0.02

0.00

141,839,900

MKHOP

0.615

-0.005

122,942,500

HSI-HUF

0.085

-0.005

109,309,700

EDUSPEC-OR

0.005

0.00

75,002,700

FITTERS

0.05

0.00

68,117,400

More active Stocks

CHINHIN

5.90

+0.60

626,300

NESTLE

127.20

+0.30

168,700

MPI

30.30

+0.30

35,700

UTDPLT

25.20

+0.22

201,100

OPPSTAR

1.45

+0.20

41,888,800

CHGP

2.13

+0.19

2,675,300

HKEX-CP

0.185

+0.18

800

ALLIANZ

21.04

+0.14

9,200

GESHEN

3.89

+0.11

105,500

BAT

8.36

+0.10

273,600

More gainer Stocks

DLADY

32.86

-0.96

21,400

YTLPOWR

4.60

-0.19

43,941,400

ORIENT

6.97

-0.18

1,220,900

PPB

15.74

-0.16

2,153,700

PETDAG

21.70

-0.16

355,100

CRESNDO

3.60

-0.14

714,500

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.78

-0.11

2,453,600

YTL

3.10

-0.10

54,300,400

GCB

2.74

-0.10

6,604,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More