[PEB] YoY Quarter Result on 30-Nov-2010 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
19-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -9.13%
YoY- -8.4%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 24,970 37,970 18,866 561 39,751 64,597 46,801 -9.93%
PBT 8,710 10,881 9,846 210 1,845 2,586 2,159 26.14%
Tax -2,547 -3,075 199 19 -1,595 -1,281 -1,092 15.14%
NP 6,163 7,806 10,045 229 250 1,305 1,067 33.91%
-
NP to SH 6,163 7,806 10,045 229 250 1,305 1,067 33.91%
-
Tax Rate 29.24% 28.26% -2.02% -9.05% 86.45% 49.54% 50.58% -
Total Cost 18,807 30,164 8,821 332 39,501 63,292 45,734 -13.75%
-
Net Worth 119,676 92,147 70,936 34,779 32,777 30,213 24,896 29.88%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 119,676 92,147 70,936 34,779 32,777 30,213 24,896 29.88%
NOSH 63,997 64,036 64,021 143,125 138,888 141,847 142,266 -12.45%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 24.68% 20.56% 53.24% 40.82% 0.63% 2.02% 2.28% -
ROE 5.15% 8.47% 14.16% 0.66% 0.76% 4.32% 4.29% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 39.02 59.29 29.47 0.39 28.62 45.54 32.90 2.88%
EPS 9.63 12.19 15.69 0.16 0.18 0.92 0.75 52.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.439 1.108 0.243 0.236 0.213 0.175 48.35%
Adjusted Per Share Value based on latest NOSH - 143,125
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 36.12 54.93 27.29 0.81 57.51 93.45 67.70 -9.93%
EPS 8.92 11.29 14.53 0.33 0.36 1.89 1.54 33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7313 1.3331 1.0262 0.5031 0.4742 0.4371 0.3602 29.87%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 20/11/09 03/11/08 - -
Price 1.25 0.50 0.08 0.08 0.08 0.08 0.00 -
P/RPS 3.20 0.84 0.27 20.41 0.28 0.18 0.00 -
P/EPS 12.98 4.10 0.51 50.00 44.44 8.70 0.00 -
EY 7.70 24.38 196.13 2.00 2.25 11.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.35 0.07 0.33 0.34 0.38 0.00 -
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 28/01/14 29/01/13 30/01/12 19/01/11 18/01/10 03/11/08 29/01/08 -
Price 1.16 0.475 0.08 0.08 0.08 0.08 0.20 -
P/RPS 2.97 0.80 0.27 20.41 0.28 0.18 0.61 30.15%
P/EPS 12.05 3.90 0.51 50.00 44.44 8.70 26.67 -12.39%
EY 8.30 25.66 196.13 2.00 2.25 11.50 3.75 14.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.33 0.07 0.33 0.34 0.38 1.14 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment