[PEB] QoQ TTM Result on 30-Nov-2010 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
19-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -2.04%
YoY- -69.18%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 22,265 7,591 23,502 28,584 67,774 99,452 114,907 -66.41%
PBT 3,988 3,080 4,336 3,494 5,129 6,222 7,173 -32.31%
Tax -2,932 -1,980 -3,297 -2,484 -4,098 -5,083 -4,982 -29.70%
NP 1,056 1,100 1,039 1,010 1,031 1,139 2,191 -38.44%
-
NP to SH 1,056 1,100 1,039 1,010 1,031 1,139 2,191 -38.44%
-
Tax Rate 73.52% 64.29% 76.04% 71.09% 79.90% 81.69% 69.45% -
Total Cost 21,209 6,491 22,463 27,574 66,743 98,313 112,716 -67.06%
-
Net Worth 34,527 35,150 35,885 34,779 33,739 33,709 34,759 -0.44%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 34,527 35,150 35,885 34,779 33,739 33,709 34,759 -0.44%
NOSH 138,666 142,307 146,470 143,125 139,999 140,454 146,666 -3.66%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 4.74% 14.49% 4.42% 3.53% 1.52% 1.15% 1.91% -
ROE 3.06% 3.13% 2.90% 2.90% 3.06% 3.38% 6.30% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 16.06 5.33 16.05 19.97 48.41 70.81 78.35 -65.13%
EPS 0.76 0.77 0.71 0.71 0.74 0.81 1.49 -36.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.249 0.247 0.245 0.243 0.241 0.24 0.237 3.33%
Adjusted Per Share Value based on latest NOSH - 143,125
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 32.27 11.00 34.06 41.43 98.22 144.13 166.53 -66.41%
EPS 1.53 1.59 1.51 1.46 1.49 1.65 3.18 -38.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5004 0.5094 0.5201 0.504 0.489 0.4885 0.5038 -0.44%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.50 1.50 0.50 0.40 0.17 0.11 0.10 191.54%
P/EPS 10.51 10.35 11.28 11.34 10.86 9.87 5.36 56.46%
EY 9.52 9.66 8.87 8.82 9.21 10.14 18.67 -36.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.33 0.33 0.33 0.33 0.34 -3.95%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 29/07/10 27/04/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.50 1.50 0.50 0.40 0.17 0.11 0.10 191.54%
P/EPS 10.51 10.35 11.28 11.34 10.86 9.87 5.36 56.46%
EY 9.52 9.66 8.87 8.82 9.21 10.14 18.67 -36.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.33 0.33 0.33 0.33 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment