[PEB] QoQ Quarter Result on 31-May-2010 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 40.45%
YoY- -77.3%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 144 561 2,177 20,620 5,226 39,751 33,855 -97.40%
PBT 1,192 210 174 2,760 350 1,845 1,267 -3.99%
Tax -943 19 78 -2,451 -130 -1,595 -907 2.63%
NP 249 229 252 309 220 250 360 -21.84%
-
NP to SH 249 229 252 309 220 250 360 -21.84%
-
Tax Rate 79.11% -9.05% -44.83% 88.80% 37.14% 86.45% 71.59% -
Total Cost -105 332 1,925 20,311 5,006 39,501 33,495 -
-
Net Worth 35,885 34,779 33,739 33,709 34,759 32,777 33,695 4.29%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 35,885 34,779 33,739 33,709 34,759 32,777 33,695 4.29%
NOSH 146,470 143,125 139,999 140,454 146,666 138,888 144,000 1.14%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 172.92% 40.82% 11.58% 1.50% 4.21% 0.63% 1.06% -
ROE 0.69% 0.66% 0.75% 0.92% 0.63% 0.76% 1.07% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.10 0.39 1.56 14.68 3.56 28.62 23.51 -97.40%
EPS 0.17 0.16 0.18 0.22 0.15 0.18 0.25 -22.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.243 0.241 0.24 0.237 0.236 0.234 3.11%
Adjusted Per Share Value based on latest NOSH - 140,454
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.21 0.81 3.16 29.88 7.57 57.61 49.07 -97.39%
EPS 0.36 0.33 0.37 0.45 0.32 0.36 0.52 -21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5201 0.504 0.489 0.4885 0.5038 0.475 0.4883 4.30%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 81.37 20.41 5.14 0.54 2.25 0.28 0.34 3793.56%
P/EPS 47.06 50.00 44.44 36.36 53.33 44.44 32.00 29.41%
EY 2.13 2.00 2.25 2.75 1.88 2.25 3.13 -22.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.34 0.34 0.34 -1.97%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 19/01/11 27/10/10 29/07/10 27/04/10 18/01/10 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 81.37 20.41 5.14 0.54 2.25 0.28 0.34 3793.56%
P/EPS 47.06 50.00 44.44 36.36 53.33 44.44 32.00 29.41%
EY 2.13 2.00 2.25 2.75 1.88 2.25 3.13 -22.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.34 0.34 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment