[PEB] QoQ Cumulative Quarter Result on 31-May-2010 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 37.23%
YoY- -78.13%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 2,882 2,738 2,177 98,453 78,833 73,607 33,855 -80.73%
PBT 1,575 384 174 6,223 3,463 3,112 1,267 15.65%
Tax -846 97 78 -5,084 -2,633 -2,502 -907 -4.54%
NP 729 481 252 1,139 830 610 360 60.26%
-
NP to SH 729 481 252 1,139 830 610 360 60.26%
-
Tax Rate 53.71% -25.26% -44.83% 81.70% 76.03% 80.40% 71.59% -
Total Cost 2,153 2,257 1,925 97,314 78,003 72,997 33,495 -84.03%
-
Net Worth 35,020 34,377 33,739 34,169 33,915 33,479 33,695 2.61%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 35,020 34,377 33,739 34,169 33,915 33,479 33,695 2.61%
NOSH 142,941 141,470 139,999 142,374 143,103 141,860 144,000 -0.49%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 25.29% 17.57% 11.58% 1.16% 1.05% 0.83% 1.06% -
ROE 2.08% 1.40% 0.75% 3.33% 2.45% 1.82% 1.07% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 2.02 1.94 1.56 69.15 55.09 51.89 23.51 -80.61%
EPS 0.51 0.34 0.18 0.80 0.58 0.43 0.25 61.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.243 0.241 0.24 0.237 0.236 0.234 3.11%
Adjusted Per Share Value based on latest NOSH - 140,454
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 4.18 3.97 3.16 142.69 114.25 106.68 49.07 -80.72%
EPS 1.06 0.70 0.37 1.65 1.20 0.88 0.52 60.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5075 0.4982 0.489 0.4952 0.4915 0.4852 0.4883 2.61%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 3.97 4.13 5.14 0.12 0.15 0.15 0.34 417.00%
P/EPS 15.69 23.53 44.44 10.00 13.79 18.60 32.00 -37.90%
EY 6.38 4.25 2.25 10.00 7.25 5.38 3.13 60.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.34 0.34 0.34 -1.97%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 19/01/11 27/10/10 29/07/10 27/04/10 18/01/10 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 3.97 4.13 5.14 0.12 0.15 0.15 0.34 417.00%
P/EPS 15.69 23.53 44.44 10.00 13.79 18.60 32.00 -37.90%
EY 6.38 4.25 2.25 10.00 7.25 5.38 3.13 60.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.34 0.34 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment