[PARKSON] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -45.89%
YoY- 87.09%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 352,959 357,475 359,319 333,419 357,996 379,314 378,931 -4.61%
PBT 15,786 11,912 1,197 3,297 5,412 15,984 28,916 -33.12%
Tax -10,001 -9,406 -3,808 -5,376 -6,089 -13,876 -22,873 -42.30%
NP 5,785 2,506 -2,611 -2,079 -677 2,108 6,043 -2.85%
-
NP to SH 5,785 2,506 -2,611 -2,079 -1,425 1,360 5,295 6.06%
-
Tax Rate 63.35% 78.96% 318.13% 163.06% 112.51% 86.81% 79.10% -
Total Cost 347,174 354,969 361,930 335,498 358,673 377,206 372,888 -4.63%
-
Net Worth 61,337 72,436 71,725 65,625 66,039 71,727 71,683 -9.84%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 1.29% 2.98% 0.00% 0.00% 0.00% 5.49% 1.41% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 61,337 72,436 71,725 65,625 66,039 71,727 71,683 -9.84%
NOSH 74,801 74,676 74,713 74,574 75,045 74,715 74,670 0.11%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.64% 0.70% -0.73% -0.62% -0.19% 0.56% 1.59% -
ROE 9.43% 3.46% -3.64% -3.17% -2.16% 1.90% 7.39% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 471.86 478.70 480.93 447.10 477.04 507.68 507.47 -4.72%
EPS 7.73 3.36 -3.49 -2.79 -1.90 1.82 7.09 5.91%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.82 0.97 0.96 0.88 0.88 0.96 0.96 -9.94%
Adjusted Per Share Value based on latest NOSH - 74,574
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 30.72 31.11 31.27 29.02 31.16 33.02 32.98 -4.60%
EPS 0.50 0.22 -0.23 -0.18 -0.12 0.12 0.46 5.70%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0534 0.063 0.0624 0.0571 0.0575 0.0624 0.0624 -9.83%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.47 1.58 1.96 1.92 2.02 1.50 1.90 -
P/RPS 0.31 0.33 0.41 0.43 0.42 0.30 0.37 -11.09%
P/EPS 19.01 47.08 -56.09 -68.87 -106.38 82.41 26.79 -20.39%
EY 5.26 2.12 -1.78 -1.45 -0.94 1.21 3.73 25.67%
DY 0.07 0.06 0.05 0.05 0.05 0.07 0.05 25.06%
P/NAPS 1.79 1.63 2.04 2.18 2.30 1.56 1.98 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 -
Price 1.56 1.68 1.78 2.06 1.84 2.04 1.96 -
P/RPS 0.33 0.35 0.37 0.46 0.39 0.40 0.39 -10.51%
P/EPS 20.17 50.06 -50.93 -73.89 -96.90 112.07 27.64 -18.89%
EY 4.96 2.00 -1.96 -1.35 -1.03 0.89 3.62 23.29%
DY 0.06 0.06 0.06 0.05 0.05 0.05 0.05 12.88%
P/NAPS 1.90 1.73 1.85 2.34 2.09 2.13 2.04 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment