[PARKSON] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -68.31%
YoY- -87.43%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 78,793 85,367 131,863 74,003 83,309 87,211 88,896 -7.70%
PBT 4,412 6,899 6,217 90 538 -3,816 6,485 -22.59%
Tax -1,966 -4,935 -3,475 -90 -538 3,816 -3,176 -27.30%
NP 2,446 1,964 2,742 0 0 0 3,309 -18.20%
-
NP to SH 2,446 1,964 2,742 -1,402 -833 -3,153 3,309 -18.20%
-
Tax Rate 44.56% 71.53% 55.90% 100.00% 100.00% - 48.97% -
Total Cost 76,347 83,403 129,121 74,003 83,309 87,211 85,587 -7.31%
-
Net Worth 61,337 72,436 71,725 65,625 66,039 71,727 71,683 -9.84%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 74 - 74 - - - 74 0.00%
Div Payout % 3.06% - 2.72% - - - 2.26% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 61,337 72,436 71,725 65,625 66,039 71,727 71,683 -9.84%
NOSH 74,801 74,676 74,713 74,574 75,045 74,715 74,670 0.11%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.10% 2.30% 2.08% 0.00% 0.00% 0.00% 3.72% -
ROE 3.99% 2.71% 3.82% -2.14% -1.26% -4.40% 4.62% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 105.34 114.32 176.49 99.23 111.01 116.72 119.05 -7.81%
EPS 3.27 2.63 3.67 -1.88 -1.11 -4.22 4.43 -18.27%
DPS 0.10 0.00 0.10 0.00 0.00 0.00 0.10 0.00%
NAPS 0.82 0.97 0.96 0.88 0.88 0.96 0.96 -9.94%
Adjusted Per Share Value based on latest NOSH - 74,574
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.83 7.40 11.43 6.42 7.22 7.56 7.71 -7.74%
EPS 0.21 0.17 0.24 -0.12 -0.07 -0.27 0.29 -19.31%
DPS 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.00%
NAPS 0.0532 0.0628 0.0622 0.0569 0.0573 0.0622 0.0622 -9.86%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.47 1.58 1.96 1.92 2.02 1.50 1.90 -
P/RPS 1.40 1.38 1.11 1.93 1.82 1.29 1.60 -8.49%
P/EPS 44.95 60.08 53.41 -102.13 -181.98 -35.55 42.87 3.20%
EY 2.22 1.66 1.87 -0.98 -0.55 -2.81 2.33 -3.16%
DY 0.07 0.00 0.05 0.00 0.00 0.00 0.05 25.06%
P/NAPS 1.79 1.63 2.04 2.18 2.30 1.56 1.98 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 -
Price 1.56 1.68 1.78 2.06 1.84 2.04 1.96 -
P/RPS 1.48 1.47 1.01 2.08 1.66 1.75 1.65 -6.97%
P/EPS 47.71 63.88 48.50 -109.57 -165.77 -48.34 44.23 5.16%
EY 2.10 1.57 2.06 -0.91 -0.60 -2.07 2.26 -4.76%
DY 0.06 0.00 0.06 0.00 0.00 0.00 0.05 12.88%
P/NAPS 1.90 1.73 1.85 2.34 2.09 2.13 2.04 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment