[SSTEEL] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 40.32%
YoY- -126.15%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 2,514,968 2,022,337 2,165,821 1,764,002 1,574,420 3,222,399 3,645,305 -21.93%
PBT 148,752 8,824 -81,726 -190,688 -313,832 106,538 542,016 -57.80%
Tax -10,820 8,359 16,429 34,388 51,932 -3,961 -54,240 -65.89%
NP 137,932 17,183 -65,296 -156,300 -261,900 102,577 487,776 -56.95%
-
NP to SH 137,932 17,183 -65,296 -156,300 -261,900 104,689 486,048 -56.84%
-
Tax Rate 7.27% -94.73% - - - 3.72% 10.01% -
Total Cost 2,377,036 2,005,154 2,231,118 1,920,302 1,836,320 3,119,822 3,157,529 -17.25%
-
Net Worth 794,791 748,061 703,193 680,661 692,524 757,948 1,069,697 -17.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 20,779 31,392 21,008 - 52,344 69,914 -
Div Payout % - 120.93% 0.00% 0.00% - 50.00% 14.38% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 794,791 748,061 703,193 680,661 692,524 757,948 1,069,697 -17.98%
NOSH 420,524 415,589 418,567 420,161 419,711 418,756 419,489 0.16%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.48% 0.85% -3.01% -8.86% -16.63% 3.18% 13.38% -
ROE 17.35% 2.30% -9.29% -22.96% -37.82% 13.81% 45.44% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 598.06 486.62 517.44 419.84 375.12 769.52 868.99 -22.06%
EPS 32.80 4.10 -15.60 -37.20 -62.40 25.00 115.87 -56.92%
DPS 0.00 5.00 7.50 5.00 0.00 12.50 16.67 -
NAPS 1.89 1.80 1.68 1.62 1.65 1.81 2.55 -18.11%
Adjusted Per Share Value based on latest NOSH - 422,500
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 421.75 339.14 363.20 295.82 264.03 540.39 611.31 -21.93%
EPS 23.13 2.88 -10.95 -26.21 -43.92 17.56 81.51 -56.85%
DPS 0.00 3.48 5.26 3.52 0.00 8.78 11.72 -
NAPS 1.3328 1.2545 1.1792 1.1414 1.1613 1.2711 1.7939 -17.98%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.50 1.98 1.74 1.73 1.19 1.32 1.93 -
P/RPS 0.48 0.41 0.34 0.41 0.32 0.17 0.22 68.30%
P/EPS 56.08 47.89 -11.15 -4.65 -1.91 5.28 1.67 943.09%
EY 1.78 2.09 -8.97 -21.50 -52.44 18.94 60.03 -90.44%
DY 2.18 2.53 4.31 2.89 0.00 9.47 8.64 -60.10%
P/NAPS 2.50 1.10 1.04 1.07 0.72 0.73 0.76 121.34%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 03/05/10 21/01/10 12/11/09 06/08/09 06/05/09 19/02/09 07/11/08 -
Price 2.35 2.39 1.89 1.82 1.63 1.42 1.38 -
P/RPS 0.45 0.49 0.37 0.43 0.43 0.18 0.16 99.37%
P/EPS 52.72 57.80 -12.12 -4.89 -2.61 5.68 1.19 1154.93%
EY 1.90 1.73 -8.25 -20.44 -38.28 17.61 83.96 -92.01%
DY 2.32 2.09 3.97 2.75 0.00 8.80 12.08 -66.74%
P/NAPS 2.35 1.33 1.13 1.12 0.99 0.78 0.54 166.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment