[SSTEEL] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -495.52%
YoY- -424.88%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 561,880 488,396 393,605 488,420 918,439 977,505 838,035 -23.37%
PBT 40,860 -16,886 -78,458 -299,974 73,233 225,632 107,647 -47.54%
Tax -6,241 4,211 12,983 36,719 -7,867 -21,853 -10,960 -31.27%
NP 34,619 -12,675 -65,475 -263,255 65,366 203,779 96,687 -49.54%
-
NP to SH 34,619 -12,675 -65,475 -259,847 65,697 202,466 96,373 -49.43%
-
Tax Rate 15.27% - - - 10.74% 9.69% 10.18% -
Total Cost 527,261 501,071 459,080 751,675 853,073 773,726 741,348 -20.30%
-
Net Worth 700,721 684,450 692,524 758,585 1,067,053 1,039,577 829,645 -10.63%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 10,427 10,562 - - 20,922 31,438 - -
Div Payout % 30.12% 0.00% - - 31.85% 15.53% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 700,721 684,450 692,524 758,585 1,067,053 1,039,577 829,645 -10.63%
NOSH 417,096 422,500 419,711 419,108 418,452 419,184 419,013 -0.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.16% -2.60% -16.63% -53.90% 7.12% 20.85% 11.54% -
ROE 4.94% -1.85% -9.45% -34.25% 6.16% 19.48% 11.62% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 134.71 115.60 93.78 116.54 219.48 233.19 200.00 -23.14%
EPS 8.30 -3.00 -15.60 -62.00 15.70 48.30 23.00 -49.28%
DPS 2.50 2.50 0.00 0.00 5.00 7.50 0.00 -
NAPS 1.68 1.62 1.65 1.81 2.55 2.48 1.98 -10.36%
Adjusted Per Share Value based on latest NOSH - 419,108
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 94.23 81.90 66.01 81.91 154.02 163.92 140.54 -23.37%
EPS 5.81 -2.13 -10.98 -43.58 11.02 33.95 16.16 -49.40%
DPS 1.75 1.77 0.00 0.00 3.51 5.27 0.00 -
NAPS 1.1751 1.1478 1.1613 1.2721 1.7894 1.7433 1.3913 -10.63%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.74 1.73 1.19 1.32 1.93 3.10 2.07 -
P/RPS 1.29 1.50 1.27 1.13 0.88 1.33 1.03 16.17%
P/EPS 20.96 -57.67 -7.63 -2.13 12.29 6.42 9.00 75.60%
EY 4.77 -1.73 -13.11 -46.97 8.13 15.58 11.11 -43.05%
DY 1.44 1.45 0.00 0.00 2.59 2.42 0.00 -
P/NAPS 1.04 1.07 0.72 0.73 0.76 1.25 1.05 -0.63%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 12/11/09 06/08/09 06/05/09 19/02/09 07/11/08 18/08/08 05/05/08 -
Price 1.89 1.82 1.63 1.42 1.38 2.66 2.37 -
P/RPS 1.40 1.57 1.74 1.22 0.63 1.14 1.18 12.06%
P/EPS 22.77 -60.67 -10.45 -2.29 8.79 5.51 10.30 69.61%
EY 4.39 -1.65 -9.57 -43.66 11.38 18.16 9.70 -41.02%
DY 1.32 1.37 0.00 0.00 3.62 2.82 0.00 -
P/NAPS 1.13 1.12 0.99 0.78 0.54 1.07 1.20 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment