[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -5.09%
YoY- 100.21%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,843,493 2,284,678 3,251,341 3,746,073 2,644,297 2,412,817 2,558,598 -5.31%
PBT 47,513 -558,472 -154,910 263,298 157,412 -155,866 -181,797 -
Tax -15,825 1,264 42,745 -28,940 -38,470 12,217 27,441 -
NP 31,688 -557,208 -112,165 234,358 118,941 -143,649 -154,356 -
-
NP to SH 31,273 -557,498 -112,264 234,189 116,970 -144,637 -155,116 -
-
Tax Rate 33.31% - - 10.99% 24.44% - - -
Total Cost 1,811,805 2,841,886 3,363,506 3,511,714 2,525,356 2,556,466 2,712,954 -6.50%
-
Net Worth 697,686 429,345 884,630 944,049 766,882 788,625 907,176 -4.27%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 20,208 16,854 - - -
Div Payout % - - - 8.63% 14.41% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 697,686 429,345 884,630 944,049 766,882 788,625 907,176 -4.27%
NOSH 596,313 596,313 433,642 433,238 421,364 419,481 419,989 6.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.72% -24.39% -3.45% 6.26% 4.50% -5.95% -6.03% -
ROE 4.48% -129.85% -12.69% 24.81% 15.25% -18.34% -17.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 309.15 383.13 749.77 865.04 627.56 575.19 609.21 -10.68%
EPS 5.24 -93.49 -25.89 54.23 27.76 -34.48 -36.93 -
DPS 0.00 0.00 0.00 4.67 4.00 0.00 0.00 -
NAPS 1.17 0.72 2.04 2.18 1.82 1.88 2.16 -9.70%
Adjusted Per Share Value based on latest NOSH - 433,238
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 309.15 383.13 545.24 628.21 443.44 404.62 429.07 -5.31%
EPS 5.24 -93.49 -18.83 39.27 19.62 -24.26 -26.01 -
DPS 0.00 0.00 0.00 3.39 2.83 0.00 0.00 -
NAPS 1.17 0.72 1.4835 1.5831 1.286 1.3225 1.5213 -4.27%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.80 0.405 0.83 1.71 1.22 0.88 0.98 -
P/RPS 0.26 0.11 0.11 0.20 0.19 0.15 0.16 8.42%
P/EPS 15.25 -0.43 -3.21 3.16 4.39 -2.55 -2.65 -
EY 6.56 -230.84 -31.19 31.63 22.75 -39.18 -37.69 -
DY 0.00 0.00 0.00 2.73 3.28 0.00 0.00 -
P/NAPS 0.68 0.56 0.41 0.78 0.67 0.47 0.45 7.11%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 30/05/19 15/05/18 27/04/17 20/04/16 06/05/15 -
Price 0.945 0.49 0.895 1.90 1.39 1.13 0.98 -
P/RPS 0.31 0.13 0.12 0.22 0.22 0.20 0.16 11.64%
P/EPS 18.02 -0.52 -3.46 3.51 5.01 -3.28 -2.65 -
EY 5.55 -190.80 -28.93 28.46 19.97 -30.51 -37.69 -
DY 0.00 0.00 0.00 2.46 2.88 0.00 0.00 -
P/NAPS 0.81 0.68 0.44 0.87 0.76 0.60 0.45 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment