[JSB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 19.38%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 264,209 119,032 484,676 348,379 225,520 0 548,874 0.74%
PBT 5,332 1,890 9,788 6,150 4,874 0 5,615 0.05%
Tax -3,263 -1,517 -2,093 -1,474 -957 0 -4,306 0.28%
NP 2,069 373 7,695 4,676 3,917 0 1,309 -0.46%
-
NP to SH 2,069 373 7,695 4,676 3,917 0 1,309 -0.46%
-
Tax Rate 61.20% 80.26% 21.38% 23.97% 19.63% - 76.69% -
Total Cost 262,140 118,659 476,981 343,703 221,603 0 547,565 0.75%
-
Net Worth 111,780 110,214 104,731 104,610 0 0 99,851 -0.11%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 4,263 - - - - -
Div Payout % - - 55.40% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 111,780 110,214 104,731 104,610 0 0 99,851 -0.11%
NOSH 74,600 74,600 71,052 70,955 70,756 70,756 70,756 -0.05%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.78% 0.31% 1.59% 1.34% 1.74% 0.00% 0.24% -
ROE 1.85% 0.34% 7.35% 4.47% 0.00% 0.00% 1.31% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 354.17 159.56 682.14 490.98 318.73 0.00 775.72 0.79%
EPS 0.00 0.50 0.00 6.59 0.00 0.00 1.85 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.4984 1.4774 1.474 1.4743 0.00 0.00 1.4112 -0.06%
Adjusted Per Share Value based on latest NOSH - 71,121
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 59.38 26.75 108.93 78.30 50.68 0.00 123.36 0.74%
EPS 0.46 0.08 1.73 1.05 0.88 0.00 0.29 -0.46%
DPS 0.00 0.00 0.96 0.00 0.00 0.00 0.00 -
NAPS 0.2512 0.2477 0.2354 0.2351 0.00 0.00 0.2244 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.48 2.07 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 53.36 414.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.87 0.24 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 31/05/00 29/02/00 26/11/99 - - - -
Price 1.52 1.68 1.84 0.00 0.00 0.00 0.00 -
P/RPS 0.43 1.05 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.81 336.00 16.99 0.00 0.00 0.00 0.00 -100.00%
EY 1.82 0.30 5.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment