[JSB] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 145,177 119,032 136,297 122,859 0 0 0 -100.00%
PBT 3,442 1,890 3,639 1,277 0 0 0 -100.00%
Tax -1,746 -1,517 -620 -516 0 0 0 -100.00%
NP 1,696 373 3,019 761 0 0 0 -100.00%
-
NP to SH 1,696 373 3,019 761 0 0 0 -100.00%
-
Tax Rate 50.73% 80.26% 17.04% 40.41% - - - -
Total Cost 143,481 118,659 133,278 122,098 0 0 0 -100.00%
-
Net Worth 111,780 110,214 104,706 104,854 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 4,262 - - - - -
Div Payout % - - 141.18% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 111,780 110,214 104,706 104,854 0 0 0 -100.00%
NOSH 74,600 74,600 71,035 71,121 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.17% 0.31% 2.22% 0.62% 0.00% 0.00% 0.00% -
ROE 1.52% 0.34% 2.88% 0.73% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 194.61 159.56 191.87 172.75 0.00 0.00 0.00 -100.00%
EPS 0.00 0.50 0.00 1.07 0.00 0.00 0.00 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.4984 1.4774 1.474 1.4743 0.00 0.00 1.4112 -0.06%
Adjusted Per Share Value based on latest NOSH - 71,121
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.63 26.75 30.63 27.61 0.00 0.00 0.00 -100.00%
EPS 0.38 0.08 0.68 0.17 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.96 0.00 0.00 0.00 0.00 -
NAPS 0.2512 0.2477 0.2353 0.2357 0.00 0.00 1.4112 1.76%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.48 2.07 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.10 414.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.54 0.24 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 31/05/00 29/02/00 26/11/99 - - - -
Price 1.52 1.68 1.84 0.00 0.00 0.00 0.00 -
P/RPS 0.78 1.05 0.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.86 336.00 43.29 0.00 0.00 0.00 0.00 -100.00%
EY 1.50 0.30 2.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment