[MUHIBAH] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -27.8%
YoY- -14.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 523,722 289,134 610,949 488,773 403,267 258,346 242,071 13.71%
PBT 33,258 21,309 5,000 23,731 21,613 20,202 11,405 19.51%
Tax -10,410 -8,712 -11,301 -5,773 -176 -9,298 1,092 -
NP 22,848 12,597 -6,301 17,958 21,437 10,904 12,497 10.57%
-
NP to SH 16,783 8,635 -8,998 15,543 18,186 4,203 4,812 23.13%
-
Tax Rate 31.30% 40.88% 226.02% 24.33% 0.81% 46.03% -9.57% -
Total Cost 500,874 276,537 617,250 470,815 381,830 247,442 229,574 13.87%
-
Net Worth 499,832 336,685 541,405 435,821 363,418 308,611 261,553 11.39%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 499,832 336,685 541,405 435,821 363,418 308,611 261,553 11.39%
NOSH 406,368 396,100 381,271 385,682 150,796 146,958 144,504 18.79%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.36% 4.36% -1.03% 3.67% 5.32% 4.22% 5.16% -
ROE 3.36% 2.56% -1.66% 3.57% 5.00% 1.36% 1.84% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 128.88 73.00 160.24 126.73 267.43 175.80 167.52 -4.27%
EPS 4.13 2.18 -2.36 4.03 12.06 2.86 3.33 3.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 0.85 1.42 1.13 2.41 2.10 1.81 -6.23%
Adjusted Per Share Value based on latest NOSH - 385,682
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 71.67 39.57 83.61 66.89 55.19 35.35 33.13 13.71%
EPS 2.30 1.18 -1.23 2.13 2.49 0.58 0.66 23.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.684 0.4607 0.7409 0.5964 0.4973 0.4223 0.3579 11.39%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.01 0.89 1.28 1.46 4.60 1.07 0.38 -
P/RPS 0.78 1.22 0.80 1.15 1.72 0.61 0.23 22.56%
P/EPS 24.46 40.83 -54.24 36.23 38.14 37.41 11.41 13.54%
EY 4.09 2.45 -1.84 2.76 2.62 2.67 8.76 -11.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.05 0.90 1.29 1.91 0.51 0.21 25.47%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 26/11/10 30/11/09 27/11/08 30/11/07 29/11/06 29/11/05 -
Price 1.07 1.24 1.03 1.01 3.44 1.17 0.35 -
P/RPS 0.83 1.70 0.64 0.80 1.29 0.67 0.21 25.72%
P/EPS 25.91 56.88 -43.64 25.06 28.52 40.91 10.51 16.22%
EY 3.86 1.76 -2.29 3.99 3.51 2.44 9.51 -13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.46 0.73 0.89 1.43 0.56 0.19 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment