[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 37.18%
YoY- 12.87%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 961,794 381,194 2,033,535 1,329,227 840,454 385,977 1,411,533 -22.58%
PBT 48,010 23,511 44,930 81,522 57,792 26,494 103,005 -39.91%
Tax -14,048 -5,107 -10,059 -15,424 -9,651 -3,513 -12,600 7.52%
NP 33,962 18,404 34,871 66,098 48,141 22,981 90,405 -47.96%
-
NP to SH 29,299 15,162 21,800 57,346 41,803 20,273 70,180 -44.17%
-
Tax Rate 29.26% 21.72% 22.39% 18.92% 16.70% 13.26% 12.23% -
Total Cost 927,832 362,790 1,998,664 1,263,129 792,313 362,996 1,321,128 -21.00%
-
Net Worth 551,018 531,999 512,717 426,883 425,562 403,199 380,675 27.98%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 9,494 - - - 16,960 -
Div Payout % - - 43.55% - - - 24.17% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 551,018 531,999 512,717 426,883 425,562 403,199 380,675 27.98%
NOSH 380,012 379,999 379,790 377,773 376,603 376,821 376,906 0.54%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.53% 4.83% 1.71% 4.97% 5.73% 5.95% 6.40% -
ROE 5.32% 2.85% 4.25% 13.43% 9.82% 5.03% 18.44% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 253.10 100.31 535.44 351.86 223.17 102.43 374.50 -23.00%
EPS 7.71 3.99 5.64 15.18 11.10 5.38 18.62 -44.47%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 4.50 -
NAPS 1.45 1.40 1.35 1.13 1.13 1.07 1.01 27.28%
Adjusted Per Share Value based on latest NOSH - 385,682
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 132.03 52.33 279.16 182.47 115.38 52.99 193.77 -22.58%
EPS 4.02 2.08 2.99 7.87 5.74 2.78 9.63 -44.17%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 2.33 -
NAPS 0.7564 0.7303 0.7038 0.586 0.5842 0.5535 0.5226 27.98%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.33 0.79 0.99 1.46 2.26 2.80 3.76 -
P/RPS 0.53 0.79 0.18 0.41 1.01 2.73 1.00 -34.53%
P/EPS 17.25 19.80 17.25 9.62 20.36 52.04 20.19 -9.96%
EY 5.80 5.05 5.80 10.40 4.91 1.92 4.95 11.15%
DY 0.00 0.00 2.53 0.00 0.00 0.00 1.20 -
P/NAPS 0.92 0.56 0.73 1.29 2.00 2.62 3.72 -60.63%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 -
Price 1.29 1.29 0.82 1.01 1.91 2.55 3.06 -
P/RPS 0.51 1.29 0.15 0.29 0.86 2.49 0.82 -27.15%
P/EPS 16.73 32.33 14.29 6.65 17.21 47.40 16.43 1.21%
EY 5.98 3.09 7.00 15.03 5.81 2.11 6.08 -1.10%
DY 0.00 0.00 3.05 0.00 0.00 0.00 1.47 -
P/NAPS 0.89 0.92 0.61 0.89 1.69 2.38 3.03 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment