[CHHB] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 263.69%
YoY- -13.92%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 32,825 17,436 21,199 31,124 86,979 76,386 78,768 -13.56%
PBT -9,733 -2,073 -36,102 14,505 18,254 19,636 22,402 -
Tax -27,744 -554 -274 744 -1,138 -5,385 -877 77.79%
NP -37,477 -2,627 -36,376 15,249 17,116 14,251 21,525 -
-
NP to SH -36,546 -3,429 -31,890 13,167 15,296 14,236 19,903 -
-
Tax Rate - - - -5.13% 6.23% 27.42% 3.91% -
Total Cost 70,302 20,063 57,575 15,875 69,863 62,135 57,243 3.48%
-
Net Worth 856,289 769,653 776,985 826,728 826,620 790,296 551,465 7.60%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 856,289 769,653 776,985 826,728 826,620 790,296 551,465 7.60%
NOSH 275,707 275,707 275,707 273,742 275,475 275,874 275,732 -0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -114.17% -15.07% -171.59% 48.99% 19.68% 18.66% 27.33% -
ROE -4.27% -0.45% -4.10% 1.59% 1.85% 1.80% 3.61% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.00 6.37 7.75 11.37 31.57 27.69 28.57 -13.45%
EPS -13.36 -1.25 -11.66 4.81 5.55 5.16 7.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1302 2.8135 2.8403 3.0201 3.0007 2.8647 2.00 7.74%
Adjusted Per Share Value based on latest NOSH - 273,742
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 10.94 5.81 7.07 10.38 28.99 25.46 26.26 -13.57%
EPS -12.18 -1.14 -10.63 4.39 5.10 4.75 6.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8544 2.5656 2.59 2.7559 2.7555 2.6344 1.8383 7.60%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.46 1.30 1.16 1.05 1.18 1.31 1.00 -
P/RPS 12.17 20.40 14.97 9.23 3.74 4.73 3.50 23.07%
P/EPS -10.93 -103.71 -9.95 21.83 21.25 25.39 13.85 -
EY -9.15 -0.96 -10.05 4.58 4.71 3.94 7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.41 0.35 0.39 0.46 0.50 -1.02%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 23/02/15 24/02/14 22/02/13 -
Price 1.49 1.14 1.36 0.95 1.22 1.51 0.82 -
P/RPS 12.42 17.89 17.55 8.36 3.86 5.45 2.87 27.64%
P/EPS -11.15 -90.95 -11.67 19.75 21.97 29.26 11.36 -
EY -8.97 -1.10 -8.57 5.06 4.55 3.42 8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.48 0.31 0.41 0.53 0.41 2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment