[CHHB] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -45.42%
YoY- -122.74%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 90,659 93,074 87,358 126,017 275,165 262,829 253,716 -15.75%
PBT 104,515 -278 -55,136 -9,369 51,838 49,314 32,901 21.23%
Tax -20,982 -2,293 561 141 -14,505 -14,202 -7,143 19.66%
NP 83,533 -2,571 -54,575 -9,228 37,333 35,112 25,758 21.65%
-
NP to SH 85,233 -2,836 -48,523 -8,609 37,855 36,016 25,254 22.46%
-
Tax Rate 20.08% - - - 27.98% 28.80% 21.71% -
Total Cost 7,126 95,645 141,933 135,245 237,832 227,717 227,958 -43.85%
-
Net Worth 856,289 769,653 776,985 821,226 826,620 790,296 551,465 7.60%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 856,289 769,653 776,985 821,226 826,620 790,296 551,465 7.60%
NOSH 275,707 275,707 273,557 273,742 275,475 275,874 275,732 -0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 92.14% -2.76% -62.47% -7.32% 13.57% 13.36% 10.15% -
ROE 9.95% -0.37% -6.25% -1.05% 4.58% 4.56% 4.58% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 33.14 34.02 31.93 46.03 99.89 95.27 92.02 -15.64%
EPS 31.16 -1.04 -17.74 -3.14 13.74 13.06 9.16 22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1302 2.8135 2.8403 3.00 3.0007 2.8647 2.00 7.74%
Adjusted Per Share Value based on latest NOSH - 273,742
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 29.65 30.44 28.57 41.21 89.99 85.95 82.97 -15.75%
EPS 27.87 -0.93 -15.87 -2.82 12.38 11.78 8.26 22.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8003 2.5169 2.5409 2.6856 2.7032 2.5845 1.8034 7.60%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.46 1.30 1.16 1.05 1.18 1.31 1.00 -
P/RPS 4.41 3.82 3.63 2.28 1.18 1.38 1.09 26.21%
P/EPS 4.69 -125.40 -6.54 -33.39 8.59 10.03 10.92 -13.13%
EY 21.34 -0.80 -15.29 -3.00 11.65 9.97 9.16 15.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.41 0.35 0.39 0.46 0.50 -1.02%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 23/02/15 24/02/14 22/02/13 -
Price 1.49 1.14 1.36 0.95 1.22 1.51 0.82 -
P/RPS 4.50 3.35 4.26 2.06 1.22 1.58 0.89 30.99%
P/EPS 4.78 -109.96 -7.67 -30.21 8.88 11.57 8.95 -9.92%
EY 20.91 -0.91 -13.04 -3.31 11.26 8.65 11.17 11.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.48 0.32 0.41 0.53 0.41 2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment