[CHHB] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 263.69%
YoY- -13.92%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 19,652 24,324 22,183 31,124 27,078 33,249 35,252 -32.19%
PBT -6,013 -5,483 -7,538 14,505 -8,493 -8,957 -5,752 2.99%
Tax 589 -11 257 744 -19 230 -858 -
NP -5,424 -5,494 -7,281 15,249 -8,512 -8,727 -6,610 -12.31%
-
NP to SH -5,051 -5,066 -6,516 13,167 -8,044 -7,826 -5,346 -3.70%
-
Tax Rate - - - -5.13% - - - -
Total Cost 25,076 29,818 29,464 15,875 35,590 41,976 41,862 -28.87%
-
Net Worth 808,745 814,777 819,017 826,728 803,278 811,277 821,410 -1.02%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 808,745 814,777 819,017 826,728 803,278 811,277 821,410 -1.02%
NOSH 275,707 273,837 273,781 273,742 273,605 273,636 275,567 0.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -27.60% -22.59% -32.82% 48.99% -31.44% -26.25% -18.75% -
ROE -0.62% -0.62% -0.80% 1.59% -1.00% -0.96% -0.65% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.18 8.88 8.10 11.37 9.90 12.15 12.79 -31.87%
EPS -1.85 -1.85 -2.38 4.81 -2.94 -2.86 -1.94 -3.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9564 2.9754 2.9915 3.0201 2.9359 2.9648 2.9808 -0.54%
Adjusted Per Share Value based on latest NOSH - 273,742
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.55 8.11 7.39 10.38 9.03 11.08 11.75 -32.19%
EPS -1.68 -1.69 -2.17 4.39 -2.68 -2.61 -1.78 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6959 2.716 2.7302 2.7559 2.6777 2.7044 2.7381 -1.02%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.06 1.10 1.03 1.05 0.96 1.20 1.19 -
P/RPS 14.76 12.38 12.71 9.23 9.70 9.88 9.30 35.94%
P/EPS -57.41 -59.46 -43.28 21.83 -32.65 -41.96 -61.34 -4.30%
EY -1.74 -1.68 -2.31 4.58 -3.06 -2.38 -1.63 4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.34 0.35 0.33 0.40 0.40 -6.76%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 29/08/16 26/05/16 29/02/16 19/11/15 07/08/15 25/05/15 -
Price 1.14 1.14 0.99 0.95 1.06 1.09 1.34 -
P/RPS 15.87 12.83 12.22 8.36 10.71 8.97 10.47 31.85%
P/EPS -61.74 -61.62 -41.60 19.75 -36.05 -38.11 -69.07 -7.18%
EY -1.62 -1.62 -2.40 5.06 -2.77 -2.62 -1.45 7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.33 0.31 0.36 0.37 0.45 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment