[DOLMITE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -94.43%
YoY- 26.58%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 28,725 114,008 89,026 59,021 37,588 102,103 86,272 1.12%
PBT -10,832 -60,278 -29,557 -18,961 -11,177 -98,359 -60,036 1.75%
Tax 10,832 60,278 29,557 101 11,177 98,359 60,036 1.75%
NP 0 0 0 -18,860 0 0 0 -
-
NP to SH -10,832 -48,061 -29,506 -18,860 -9,700 -89,033 -53,109 1.62%
-
Tax Rate - - - - - - - -
Total Cost 28,725 114,008 89,026 77,881 37,588 102,103 86,272 1.12%
-
Net Worth 31,622 43,007 54,811 6,628,196 73,616 80,927 116,045 1.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 31,622 43,007 54,811 6,628,196 73,616 80,927 116,045 1.32%
NOSH 126,542 126,492 126,526 126,492 126,466 122,228 126,480 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% -31.95% 0.00% 0.00% 0.00% -
ROE -34.25% -111.75% -53.83% -0.28% -13.18% -110.02% -45.77% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.70 90.13 70.36 46.66 29.72 83.53 68.21 1.12%
EPS -8.56 -37.99 -23.32 -14.91 -7.67 -70.39 -41.99 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.34 0.4332 52.40 0.5821 0.6621 0.9175 1.32%
Adjusted Per Share Value based on latest NOSH - 126,519
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.86 19.30 15.07 9.99 6.36 17.28 14.60 1.12%
EPS -1.83 -8.14 -4.99 -3.19 -1.64 -15.07 -8.99 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0728 0.0928 11.2192 0.1246 0.137 0.1964 1.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.74 1.64 2.00 3.04 4.28 0.00 0.00 -
P/RPS 3.26 1.82 2.84 6.52 14.40 0.00 0.00 -100.00%
P/EPS -8.64 -4.32 -8.58 -20.39 -55.80 0.00 0.00 -100.00%
EY -11.57 -23.17 -11.66 -4.90 -1.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 4.82 4.62 0.06 7.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 20/11/00 26/09/00 29/05/00 23/02/00 26/11/99 -
Price 0.66 0.72 2.00 2.40 3.76 3.72 0.00 -
P/RPS 2.91 0.80 2.84 5.14 12.65 4.45 0.00 -100.00%
P/EPS -7.71 -1.89 -8.58 -16.10 -49.02 -5.11 0.00 -100.00%
EY -12.97 -52.77 -11.66 -6.21 -2.04 -19.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.12 4.62 0.05 6.46 5.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment