[DOLMITE] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -12.49%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 105,145 114,008 104,857 107,384 85,953 48,365 32,534 -1.18%
PBT -59,933 -60,278 -67,880 -85,587 -77,837 -66,660 -28,337 -0.75%
Tax 59,933 60,278 67,880 85,587 77,837 66,660 28,337 -0.75%
NP 0 0 0 0 0 0 0 -
-
NP to SH -49,193 -48,061 -65,430 -82,169 -73,044 -63,344 -27,420 -0.59%
-
Tax Rate - - - - - - - -
Total Cost 105,145 114,008 104,857 107,384 85,953 48,365 32,534 -1.18%
-
Net Worth 31,622 43,022 54,837 6,629,613 73,616 83,757 116,041 1.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 31,622 43,022 54,837 6,629,613 73,616 83,757 116,041 1.32%
NOSH 126,542 126,537 126,587 126,519 126,466 126,502 126,476 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -155.56% -111.71% -119.32% -1.24% -99.22% -75.63% -23.63% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 83.09 90.10 82.83 84.88 67.96 38.23 25.72 -1.18%
EPS -38.87 -37.98 -51.69 -64.95 -57.76 -50.07 -21.68 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.34 0.4332 52.40 0.5821 0.6621 0.9175 1.32%
Adjusted Per Share Value based on latest NOSH - 126,519
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.80 19.30 17.75 18.18 14.55 8.19 5.51 -1.18%
EPS -8.33 -8.14 -11.07 -13.91 -12.36 -10.72 -4.64 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0728 0.0928 11.2216 0.1246 0.1418 0.1964 1.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.74 1.64 2.00 3.04 4.28 0.00 0.00 -
P/RPS 0.89 1.82 2.41 3.58 6.30 0.00 0.00 -100.00%
P/EPS -1.90 -4.32 -3.87 -4.68 -7.41 0.00 0.00 -100.00%
EY -52.53 -23.16 -25.84 -21.36 -13.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 4.82 4.62 0.06 7.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 20/11/00 26/09/00 - - - -
Price 0.66 0.72 2.00 2.40 0.00 0.00 0.00 -
P/RPS 0.79 0.80 2.41 2.83 0.00 0.00 0.00 -100.00%
P/EPS -1.70 -1.90 -3.87 -3.70 0.00 0.00 0.00 -100.00%
EY -58.90 -52.75 -25.84 -27.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.12 4.62 0.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment