[KPJ] YoY Quarter Result on 31-Mar-2001 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 25.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 134,247 119,167 36,900 34,167 27,353 24,344 -1.78%
PBT 9,770 6,089 3,378 3,227 2,125 1,699 -1.82%
Tax -1,423 -1,711 -1,206 -1,107 -376 -26 -4.12%
NP 8,347 4,378 2,172 2,120 1,749 1,673 -1.67%
-
NP to SH 8,347 4,378 2,172 2,120 1,749 1,673 -1.67%
-
Tax Rate 14.56% 28.10% 35.70% 34.30% 17.69% 1.53% -
Total Cost 125,900 114,789 34,728 32,047 25,604 22,671 -1.78%
-
Net Worth 261,472 221,767 144,799 136,696 102,825 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 12,067 9,558 - - - - -100.00%
Div Payout % 144.58% 218.34% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 261,472 221,767 144,799 136,696 102,825 0 -100.00%
NOSH 201,132 191,179 47,947 47,963 48,049 47,936 -1.49%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.22% 3.67% 5.89% 6.20% 6.39% 6.87% -
ROE 3.19% 1.97% 1.50% 1.55% 1.70% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 66.75 62.33 76.96 71.23 56.93 50.78 -0.28%
EPS 4.15 2.29 4.53 4.42 3.64 3.49 -0.18%
DPS 6.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.30 1.16 3.02 2.85 2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,963
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.97 2.63 0.82 0.75 0.60 0.54 -1.77%
EPS 0.18 0.10 0.05 0.05 0.04 0.04 -1.56%
DPS 0.27 0.21 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0578 0.049 0.032 0.0302 0.0227 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 1.64 1.18 2.25 0.00 0.00 0.00 -
P/RPS 2.46 1.89 2.92 0.00 0.00 0.00 -100.00%
P/EPS 39.52 51.53 49.67 0.00 0.00 0.00 -100.00%
EY 2.53 1.94 2.01 0.00 0.00 0.00 -100.00%
DY 3.66 4.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.02 0.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 02/07/04 28/05/03 28/05/02 31/05/01 26/05/00 - -
Price 1.43 1.18 2.22 0.00 0.00 0.00 -
P/RPS 2.14 1.89 2.88 0.00 0.00 0.00 -100.00%
P/EPS 34.46 51.53 49.01 0.00 0.00 0.00 -100.00%
EY 2.90 1.94 2.04 0.00 0.00 0.00 -100.00%
DY 4.20 4.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.10 1.02 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment