[KPJ] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 25.67%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 38,957 37,777 36,601 34,167 34,570 32,790 30,402 17.92%
PBT 4,832 4,770 4,702 3,227 4,505 4,929 3,736 18.65%
Tax -2,236 -1,095 -1,171 -1,107 -2,818 -1,666 -871 87.16%
NP 2,596 3,675 3,531 2,120 1,687 3,263 2,865 -6.34%
-
NP to SH 2,596 3,675 3,531 2,120 1,687 3,263 2,865 -6.34%
-
Tax Rate 46.27% 22.96% 24.90% 34.30% 62.55% 33.80% 23.31% -
Total Cost 36,361 34,102 33,070 32,047 32,883 29,527 27,537 20.29%
-
Net Worth 143,475 142,969 140,088 136,696 140,211 107,966 104,618 23.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,399 - - - 2,400 - - -
Div Payout % 92.42% - - - 142.32% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,475 142,969 140,088 136,696 140,211 107,966 104,618 23.36%
NOSH 47,985 47,976 47,975 47,963 48,017 47,985 47,989 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.66% 9.73% 9.65% 6.20% 4.88% 9.95% 9.42% -
ROE 1.81% 2.57% 2.52% 1.55% 1.20% 3.02% 2.74% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.19 78.74 76.29 71.23 71.99 68.33 63.35 17.93%
EPS 5.41 7.66 7.36 4.42 3.51 6.80 5.96 -6.23%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.99 2.98 2.92 2.85 2.92 2.25 2.18 23.37%
Adjusted Per Share Value based on latest NOSH - 47,963
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.89 0.87 0.84 0.78 0.79 0.75 0.70 17.31%
EPS 0.06 0.08 0.08 0.05 0.04 0.07 0.07 -9.74%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.0329 0.0327 0.0321 0.0313 0.0321 0.0247 0.024 23.33%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 29/11/01 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 -
Price 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 41.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment