[KPJ] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -19.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 147,503 144,726 143,536 136,668 125,115 120,726 115,510 17.65%
PBT 17,532 16,932 15,858 12,908 15,211 14,386 11,722 30.68%
Tax -5,609 -4,497 -4,556 -4,428 -4,663 -3,885 -2,494 71.40%
NP 11,923 12,434 11,302 8,480 10,548 10,501 9,228 18.57%
-
NP to SH 11,923 12,434 11,302 8,480 10,548 10,501 9,228 18.57%
-
Tax Rate 31.99% 26.56% 28.73% 34.30% 30.66% 27.01% 21.28% -
Total Cost 135,580 132,292 132,234 128,188 114,567 110,225 106,282 17.57%
-
Net Worth 143,517 143,033 140,194 136,696 140,175 108,002 104,667 23.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,799 - - - 4,800 - - -
Div Payout % 40.26% - - - 45.51% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,517 143,033 140,194 136,696 140,175 108,002 104,667 23.35%
NOSH 47,999 47,997 48,011 47,963 48,005 48,001 48,012 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.08% 8.59% 7.87% 6.20% 8.43% 8.70% 7.99% -
ROE 8.31% 8.69% 8.06% 6.20% 7.52% 9.72% 8.82% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 307.30 301.53 298.96 284.94 260.63 251.51 240.58 17.67%
EPS 24.84 25.91 23.54 17.68 21.98 21.88 19.22 18.59%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.99 2.98 2.92 2.85 2.92 2.25 2.18 23.37%
Adjusted Per Share Value based on latest NOSH - 47,963
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.26 3.20 3.17 3.02 2.76 2.67 2.55 17.73%
EPS 0.26 0.27 0.25 0.19 0.23 0.23 0.20 19.05%
DPS 0.11 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0317 0.0316 0.031 0.0302 0.031 0.0239 0.0231 23.41%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 29/11/01 27/08/01 31/05/01 28/02/01 28/11/00 28/08/00 -
Price 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.06 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.04 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment