[PCCS] YoY Quarter Result on 30-Sep-2008 [#2]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -1395.34%
YoY- -1218.16%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 90,851 99,066 119,058 130,112 137,088 116,073 116,530 -4.06%
PBT 826 690 1,284 -8,985 1,192 7,186 3,437 -21.14%
Tax 14 -211 -12 -738 -286 -939 -330 -
NP 840 479 1,272 -9,723 906 6,247 3,107 -19.57%
-
NP to SH 840 459 1,308 -9,728 870 6,241 2,825 -18.29%
-
Tax Rate -1.69% 30.58% 0.93% - 23.99% 13.07% 9.60% -
Total Cost 90,011 98,587 117,786 139,835 136,182 109,826 113,423 -3.77%
-
Net Worth 119,136 122,474 129,899 126,500 137,039 139,750 129,944 -1.43%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 119,136 122,474 129,899 126,500 137,039 139,750 129,944 -1.43%
NOSH 60,000 59,874 59,999 60,012 59,999 60,009 59,978 0.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.92% 0.48% 1.07% -7.47% 0.66% 5.38% 2.67% -
ROE 0.71% 0.37% 1.01% -7.69% 0.63% 4.47% 2.17% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 151.42 165.45 198.43 216.81 228.48 193.42 194.29 -4.06%
EPS 1.40 0.80 2.18 -16.21 1.45 10.40 4.71 -18.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9856 2.0455 2.165 2.1079 2.284 2.3288 2.1665 -1.44%
Adjusted Per Share Value based on latest NOSH - 60,012
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 40.74 44.42 53.38 58.34 61.47 52.05 52.25 -4.06%
EPS 0.38 0.21 0.59 -4.36 0.39 2.80 1.27 -18.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5342 0.5492 0.5825 0.5672 0.6145 0.6266 0.5827 -1.43%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.52 0.63 0.62 0.62 0.89 0.98 0.94 -
P/RPS 0.34 0.38 0.31 0.29 0.39 0.51 0.48 -5.58%
P/EPS 37.14 82.18 28.44 -3.82 61.38 9.42 19.96 10.89%
EY 2.69 1.22 3.52 -26.15 1.63 10.61 5.01 -9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.29 0.29 0.39 0.42 0.43 -8.03%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/11 18/11/10 26/11/09 28/11/08 30/11/07 28/11/06 22/11/05 -
Price 0.48 0.51 0.79 0.58 0.88 0.96 0.96 -
P/RPS 0.32 0.31 0.40 0.27 0.39 0.50 0.49 -6.85%
P/EPS 34.29 66.53 36.24 -3.58 60.69 9.23 20.38 9.05%
EY 2.92 1.50 2.76 -27.95 1.65 10.83 4.91 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.36 0.28 0.39 0.41 0.44 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment