[PCCS] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -1995.86%
YoY- -972.16%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 591,283 595,186 583,688 518,440 525,416 481,952 458,917 18.42%
PBT -12,499 -18,582 -17,081 -9,665 512 281 -2,991 159.66%
Tax 1,150 1,390 -1,361 -1,436 -984 -997 -647 -
NP -11,349 -17,192 -18,442 -11,101 -472 -716 -3,638 113.64%
-
NP to SH -11,390 -17,242 -18,494 -11,129 -531 -847 -4,346 90.20%
-
Tax Rate - - - - 192.19% 354.80% - -
Total Cost 602,632 612,378 602,130 529,541 525,888 482,668 462,555 19.30%
-
Net Worth 127,365 124,046 126,639 126,500 131,809 128,259 134,276 -3.46%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 127,365 124,046 126,639 126,500 131,809 128,259 134,276 -3.46%
NOSH 60,027 60,073 60,038 60,012 60,080 59,982 59,947 0.08%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.92% -2.89% -3.16% -2.14% -0.09% -0.15% -0.79% -
ROE -8.94% -13.90% -14.60% -8.80% -0.40% -0.66% -3.24% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 985.02 990.76 972.19 863.89 874.53 803.49 765.53 18.31%
EPS -18.97 -28.70 -30.80 -18.54 -0.88 -1.41 -7.25 89.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1218 2.0649 2.1093 2.1079 2.1939 2.1383 2.2399 -3.54%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 265.12 266.87 261.72 232.46 235.59 216.10 205.77 18.42%
EPS -5.11 -7.73 -8.29 -4.99 -0.24 -0.38 -1.95 90.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5711 0.5562 0.5678 0.5672 0.591 0.5751 0.6021 -3.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.35 0.42 0.62 0.68 0.76 0.94 -
P/RPS 0.04 0.04 0.04 0.07 0.08 0.09 0.12 -51.95%
P/EPS -2.06 -1.22 -1.36 -3.34 -76.94 -53.82 -12.97 -70.70%
EY -48.65 -82.00 -73.34 -29.91 -1.30 -1.86 -7.71 241.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.20 0.29 0.31 0.36 0.42 -43.18%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 30/05/08 20/02/08 -
Price 0.72 0.40 0.43 0.58 0.66 1.00 0.86 -
P/RPS 0.07 0.04 0.04 0.07 0.08 0.12 0.11 -26.03%
P/EPS -3.79 -1.39 -1.40 -3.13 -74.68 -70.82 -11.86 -53.29%
EY -26.35 -71.75 -71.64 -31.97 -1.34 -1.41 -8.43 113.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.19 0.20 0.28 0.30 0.47 0.38 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment