[PCCS] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -45.99%
YoY- 171.8%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 117,965 96,877 107,580 84,440 133,445 118,407 168,236 -5.73%
PBT 2,157 -2,192 4,321 3,246 3,057 -7,491 2,999 -5.33%
Tax -988 -263 -1,403 -152 -1,893 -355 -360 18.30%
NP 1,169 -2,455 2,918 3,094 1,164 -7,846 2,639 -12.67%
-
NP to SH 1,801 -2,354 3,727 3,229 1,188 -6,341 4,003 -12.45%
-
Tax Rate 45.80% - 32.47% 4.68% 61.92% - 12.00% -
Total Cost 116,796 99,332 104,662 81,346 132,281 126,253 165,597 -5.64%
-
Net Worth 165,128 153,531 142,933 128,398 92,718 87,485 169,581 -0.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 2,100 - - - -
Div Payout % - - - 65.05% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 165,128 153,531 142,933 128,398 92,718 87,485 169,581 -0.44%
NOSH 214,059 210,403 210,042 210,042 60,012 60,012 90,977 15.31%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.99% -2.53% 2.71% 3.66% 0.87% -6.63% 1.57% -
ROE 1.09% -1.53% 2.61% 2.51% 1.28% -7.25% 2.36% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 55.63 46.04 51.22 40.20 222.36 197.31 184.92 -18.12%
EPS 0.85 -1.12 1.77 1.54 1.94 -13.07 4.40 -23.94%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.7787 0.7297 0.6805 0.6113 1.545 1.4578 1.864 -13.52%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 52.89 43.44 48.24 37.86 59.84 53.09 75.44 -5.74%
EPS 0.81 -1.06 1.67 1.45 0.53 -2.84 1.79 -12.36%
DPS 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
NAPS 0.7404 0.6884 0.6409 0.5757 0.4157 0.3923 0.7604 -0.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.515 0.39 0.39 0.225 0.535 0.405 0.40 -
P/RPS 0.93 0.85 0.76 0.56 0.24 0.21 0.22 27.13%
P/EPS 60.64 -34.86 21.98 14.64 27.03 -3.83 9.09 37.16%
EY 1.65 -2.87 4.55 6.83 3.70 -26.09 11.00 -27.08%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.57 0.37 0.35 0.28 0.21 21.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 24/11/20 29/11/19 30/11/18 30/11/17 29/11/16 20/11/15 -
Price 0.425 0.485 0.40 0.195 0.27 0.365 0.525 -
P/RPS 0.76 1.05 0.78 0.49 0.12 0.18 0.28 18.08%
P/EPS 50.04 -43.35 22.54 12.68 13.64 -3.45 11.93 26.96%
EY 2.00 -2.31 4.44 7.88 7.33 -28.95 8.38 -21.22%
DY 0.00 0.00 0.00 5.13 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.59 0.32 0.17 0.25 0.28 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment