[PCCS] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 28.36%
YoY- 103.91%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 428,905 436,322 441,860 452,559 501,564 528,909 539,684 -14.23%
PBT 21,436 27,039 17,252 13,537 13,348 10,458 13,273 37.77%
Tax -5,371 -6,202 -3,860 -4,338 -6,079 -5,268 -7,687 -21.31%
NP 16,065 20,837 13,392 9,199 7,269 5,190 5,586 102.62%
-
NP to SH 16,402 21,267 13,808 9,237 7,196 4,935 4,904 124.14%
-
Tax Rate 25.06% 22.94% 22.37% 32.05% 45.54% 50.37% 57.91% -
Total Cost 412,840 415,485 428,468 443,360 494,295 523,719 534,098 -15.81%
-
Net Worth 140,644 141,631 133,040 128,398 128,944 125,752 93,582 31.30%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,100 4,200 4,200 4,200 2,100 - - -
Div Payout % 12.81% 19.75% 30.42% 45.48% 29.19% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 140,644 141,631 133,040 128,398 128,944 125,752 93,582 31.30%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 210,042 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.75% 4.78% 3.03% 2.03% 1.45% 0.98% 1.04% -
ROE 11.66% 15.02% 10.38% 7.19% 5.58% 3.92% 5.24% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 204.20 207.73 210.37 215.46 238.79 251.81 899.29 -62.88%
EPS 7.81 10.13 6.57 4.40 3.43 2.35 8.17 -2.96%
DPS 1.00 2.00 2.00 2.00 1.00 0.00 0.00 -
NAPS 0.6696 0.6743 0.6334 0.6113 0.6139 0.5987 1.5594 -43.17%
Adjusted Per Share Value based on latest NOSH - 210,042
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 192.32 195.64 198.12 202.92 224.90 237.16 241.99 -14.23%
EPS 7.35 9.54 6.19 4.14 3.23 2.21 2.20 123.97%
DPS 0.94 1.88 1.88 1.88 0.94 0.00 0.00 -
NAPS 0.6306 0.6351 0.5965 0.5757 0.5782 0.5639 0.4196 31.30%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.595 0.445 0.19 0.225 0.22 0.24 0.23 -
P/RPS 0.29 0.21 0.09 0.10 0.09 0.10 0.03 355.67%
P/EPS 7.62 4.40 2.89 5.12 6.42 10.21 2.81 94.81%
EY 13.12 22.75 34.60 19.55 15.57 9.79 35.53 -48.62%
DY 1.68 4.49 10.53 8.89 4.55 0.00 0.00 -
P/NAPS 0.89 0.66 0.30 0.37 0.36 0.40 0.15 228.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.49 0.445 0.23 0.195 0.24 0.245 0.315 -
P/RPS 0.24 0.21 0.11 0.09 0.10 0.10 0.04 231.27%
P/EPS 6.27 4.40 3.50 4.43 7.01 10.43 3.85 38.54%
EY 15.94 22.75 28.58 22.55 14.27 9.59 25.94 -27.78%
DY 2.04 4.49 8.70 10.26 4.17 0.00 0.00 -
P/NAPS 0.73 0.66 0.36 0.32 0.39 0.41 0.20 137.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment