[PCCS] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 177.6%
YoY- 158.8%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 113,400 104,740 82,709 67,824 54,217 77,748 73,159 7.57%
PBT 11,744 -15,877 -3,270 758 -3,811 -1,777 -8,150 -
Tax -12,453 -294 -171 1,870 39 1,669 1,204 -
NP -709 -16,171 -3,441 2,628 -3,772 -108 -6,946 -31.61%
-
NP to SH 601 -15,333 -3,806 2,218 -3,772 -108 -6,946 -
-
Tax Rate 106.04% - - -246.70% - - - -
Total Cost 114,109 120,911 86,150 65,196 57,989 77,856 80,105 6.06%
-
Net Worth 86,513 93,059 120,847 103,889 113,511 119,370 115,798 -4.73%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 86,513 93,059 120,847 103,889 113,511 119,370 115,798 -4.73%
NOSH 60,012 57,625 68,438 51,944 59,970 59,444 60,008 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -0.63% -15.44% -4.16% 3.87% -6.96% -0.14% -9.49% -
ROE 0.69% -16.48% -3.15% 2.13% -3.32% -0.09% -6.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 188.96 181.76 120.85 130.57 90.41 130.79 121.91 7.57%
EPS -11.07 -26.95 -5.73 4.38 -6.29 -0.18 -11.57 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4416 1.6149 1.7658 2.00 1.8928 2.0081 1.9297 -4.73%
Adjusted Per Share Value based on latest NOSH - 51,944
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 50.86 46.98 37.10 30.42 24.32 34.87 32.81 7.57%
EPS 0.27 -6.88 -1.71 0.99 -1.69 -0.05 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.4174 0.542 0.466 0.5091 0.5354 0.5194 -4.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.49 0.54 0.505 0.485 0.41 0.48 0.48 -
P/RPS 0.26 0.30 0.42 0.37 0.45 0.37 0.39 -6.52%
P/EPS 48.93 -2.03 -9.08 11.36 -6.52 -264.20 -4.15 -
EY 2.04 -49.27 -11.01 8.80 -15.34 -0.38 -24.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.29 0.24 0.22 0.24 0.25 5.25%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.605 0.55 0.44 0.49 0.39 0.55 0.50 -
P/RPS 0.32 0.30 0.36 0.38 0.43 0.42 0.41 -4.04%
P/EPS 60.41 -2.07 -7.91 11.48 -6.20 -302.73 -4.32 -
EY 1.66 -48.38 -12.64 8.71 -16.13 -0.33 -23.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.25 0.25 0.21 0.27 0.26 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment