[PCCS] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 253.32%
YoY- 103.92%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 94,387 115,637 121,175 113,400 104,740 82,709 67,824 5.65%
PBT 7,127 8,769 -1,018 11,744 -15,877 -3,270 758 45.23%
Tax 1,985 -1,401 941 -12,453 -294 -171 1,870 0.99%
NP 9,112 7,368 -77 -709 -16,171 -3,441 2,628 23.00%
-
NP to SH 9,233 7,506 47 601 -15,333 -3,806 2,218 26.80%
-
Tax Rate -27.85% 15.98% - 106.04% - - -246.70% -
Total Cost 85,275 108,269 121,252 114,109 120,911 86,150 65,196 4.57%
-
Net Worth 153,951 141,631 125,752 86,513 93,059 120,847 103,889 6.76%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 153,951 141,631 125,752 86,513 93,059 120,847 103,889 6.76%
NOSH 210,403 210,042 210,042 60,012 57,625 68,438 51,944 26.22%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 9.65% 6.37% -0.06% -0.63% -15.44% -4.16% 3.87% -
ROE 6.00% 5.30% 0.04% 0.69% -16.48% -3.15% 2.13% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 44.86 55.05 57.69 188.96 181.76 120.85 130.57 -16.29%
EPS 4.39 3.57 0.02 -11.07 -26.95 -5.73 4.38 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7317 0.6743 0.5987 1.4416 1.6149 1.7658 2.00 -15.41%
Adjusted Per Share Value based on latest NOSH - 60,012
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 42.33 51.87 54.35 50.86 46.98 37.10 30.42 5.65%
EPS 4.14 3.37 0.02 0.27 -6.88 -1.71 0.99 26.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6905 0.6352 0.564 0.388 0.4174 0.542 0.466 6.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.22 0.445 0.24 0.49 0.54 0.505 0.485 -
P/RPS 0.49 0.81 0.42 0.26 0.30 0.42 0.37 4.78%
P/EPS 5.01 12.45 1,072.55 48.93 -2.03 -9.08 11.36 -12.74%
EY 19.95 8.03 0.09 2.04 -49.27 -11.01 8.80 14.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.66 0.40 0.34 0.33 0.29 0.24 3.78%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.285 0.445 0.245 0.605 0.55 0.44 0.49 -
P/RPS 0.64 0.81 0.42 0.32 0.30 0.36 0.38 9.06%
P/EPS 6.49 12.45 1,094.90 60.41 -2.07 -7.91 11.48 -9.06%
EY 15.40 8.03 0.09 1.66 -48.38 -12.64 8.71 9.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.66 0.41 0.42 0.34 0.25 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment