[ENCORP] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -5.02%
YoY- 136.91%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 55,092 64,691 50,462 78,927 61,480 44,212 27,073 12.56%
PBT 4,854 9,009 5,379 21,652 10,561 -1,971 -8,605 -
Tax -2,196 -2,138 -863 -6,795 -3,665 -5,902 1,250 -
NP 2,658 6,871 4,516 14,857 6,896 -7,873 -7,355 -
-
NP to SH 1,321 4,653 4,098 10,147 4,283 -8,243 -7,355 -
-
Tax Rate 45.24% 23.73% 16.04% 31.38% 34.70% - - -
Total Cost 52,434 57,820 45,946 64,070 54,584 52,085 34,428 7.25%
-
Net Worth 320,504 314,508 311,104 294,019 285,533 335,081 154,253 12.95%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 11,053 11,153 - - -
Div Payout % - - - 108.93% 260.42% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 320,504 314,508 311,104 294,019 285,533 335,081 154,253 12.95%
NOSH 216,557 215,416 214,554 221,067 223,072 223,387 223,556 -0.52%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.82% 10.62% 8.95% 18.82% 11.22% -17.81% -27.17% -
ROE 0.41% 1.48% 1.32% 3.45% 1.50% -2.46% -4.77% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 25.44 30.03 23.52 35.70 27.56 19.79 12.11 13.16%
EPS 0.61 2.16 1.91 4.59 1.92 -3.69 -3.29 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.48 1.46 1.45 1.33 1.28 1.50 0.69 13.55%
Adjusted Per Share Value based on latest NOSH - 221,067
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 17.40 20.43 15.93 24.92 19.41 13.96 8.55 12.56%
EPS 0.42 1.47 1.29 3.20 1.35 -2.60 -2.32 -
DPS 0.00 0.00 0.00 3.49 3.52 0.00 0.00 -
NAPS 1.0121 0.9931 0.9824 0.9284 0.9016 1.0581 0.4871 12.95%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.50 1.00 0.95 0.65 1.85 0.28 0.00 -
P/RPS 1.97 3.33 4.04 1.82 6.71 1.41 0.00 -
P/EPS 81.97 46.30 49.74 14.16 96.35 -7.59 0.00 -
EY 1.22 2.16 2.01 7.06 1.04 -13.18 0.00 -
DY 0.00 0.00 0.00 7.69 2.70 0.00 0.00 -
P/NAPS 0.34 0.68 0.66 0.49 1.45 0.19 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 19/11/10 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 -
Price 0.70 0.97 1.02 0.67 1.82 0.68 0.00 -
P/RPS 2.75 3.23 4.34 1.88 6.60 3.44 0.00 -
P/EPS 114.75 44.91 53.40 14.60 94.79 -18.43 0.00 -
EY 0.87 2.23 1.87 6.85 1.05 -5.43 0.00 -
DY 0.00 0.00 0.00 7.46 2.75 0.00 0.00 -
P/NAPS 0.47 0.66 0.70 0.50 1.42 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment