[ENCORP] YoY Quarter Result on 30-Sep-2007 [#3]

Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -93.07%
YoY- 151.96%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 64,691 50,462 78,927 61,480 44,212 27,073 71,812 -1.72%
PBT 9,009 5,379 21,652 10,561 -1,971 -8,605 592 57.38%
Tax -2,138 -863 -6,795 -3,665 -5,902 1,250 -893 15.65%
NP 6,871 4,516 14,857 6,896 -7,873 -7,355 -301 -
-
NP to SH 4,653 4,098 10,147 4,283 -8,243 -7,355 -301 -
-
Tax Rate 23.73% 16.04% 31.38% 34.70% - - 150.84% -
Total Cost 57,820 45,946 64,070 54,584 52,085 34,428 72,113 -3.61%
-
Net Worth 314,508 311,104 294,019 285,533 335,081 154,253 243,115 4.38%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 11,053 11,153 - - - -
Div Payout % - - 108.93% 260.42% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 314,508 311,104 294,019 285,533 335,081 154,253 243,115 4.38%
NOSH 215,416 214,554 221,067 223,072 223,387 223,556 231,538 -1.19%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.62% 8.95% 18.82% 11.22% -17.81% -27.17% -0.42% -
ROE 1.48% 1.32% 3.45% 1.50% -2.46% -4.77% -0.12% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 30.03 23.52 35.70 27.56 19.79 12.11 31.02 -0.53%
EPS 2.16 1.91 4.59 1.92 -3.69 -3.29 -0.13 -
DPS 0.00 0.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.33 1.28 1.50 0.69 1.05 5.64%
Adjusted Per Share Value based on latest NOSH - 223,072
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.43 15.93 24.92 19.41 13.96 8.55 22.68 -1.72%
EPS 1.47 1.29 3.20 1.35 -2.60 -2.32 -0.10 -
DPS 0.00 0.00 3.49 3.52 0.00 0.00 0.00 -
NAPS 0.9931 0.9824 0.9284 0.9016 1.0581 0.4871 0.7677 4.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 1.00 0.95 0.65 1.85 0.28 0.00 0.00 -
P/RPS 3.33 4.04 1.82 6.71 1.41 0.00 0.00 -
P/EPS 46.30 49.74 14.16 96.35 -7.59 0.00 0.00 -
EY 2.16 2.01 7.06 1.04 -13.18 0.00 0.00 -
DY 0.00 0.00 7.69 2.70 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.49 1.45 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 -
Price 0.97 1.02 0.67 1.82 0.68 0.00 0.00 -
P/RPS 3.23 4.34 1.88 6.60 3.44 0.00 0.00 -
P/EPS 44.91 53.40 14.60 94.79 -18.43 0.00 0.00 -
EY 2.23 1.87 6.85 1.05 -5.43 0.00 0.00 -
DY 0.00 0.00 7.46 2.75 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.50 1.42 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment