[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -14.68%
YoY- 418.86%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 90,584 88,719 103,336 155,335 206,596 214,481 150,622 -8.11%
PBT -8,725 -59,717 -17,427 14,291 582 22,334 16,779 -
Tax -3,131 -1,099 1,063 -8,158 -2,646 -9,805 -19,677 -26.36%
NP -11,856 -60,816 -16,364 6,133 -2,064 12,529 -2,898 26.43%
-
NP to SH -11,647 -59,617 -16,373 7,015 -2,200 11,767 -3,034 25.10%
-
Tax Rate - - - 57.08% 454.64% 43.90% 117.27% -
Total Cost 102,440 149,535 119,700 149,202 208,660 201,952 153,520 -6.51%
-
Net Worth 353,784 284,661 382,539 408,593 428,211 407,104 384,121 -1.36%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 353,784 284,661 382,539 408,593 428,211 407,104 384,121 -1.36%
NOSH 316,684 306,474 306,474 293,952 293,952 278,838 278,348 2.17%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -13.09% -68.55% -15.84% 3.95% -1.00% 5.84% -1.92% -
ROE -3.29% -20.94% -4.28% 1.72% -0.51% 2.89% -0.79% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 28.68 28.98 35.12 52.84 73.82 76.92 54.11 -10.03%
EPS -3.69 -19.48 -5.56 2.39 -0.79 4.22 -1.09 22.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.93 1.30 1.39 1.53 1.46 1.38 -3.41%
Adjusted Per Share Value based on latest NOSH - 293,952
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 28.60 28.01 32.63 49.05 65.24 67.73 47.56 -8.12%
EPS -3.68 -18.83 -5.17 2.22 -0.69 3.72 -0.96 25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1172 0.8989 1.208 1.2902 1.3522 1.2855 1.2129 -1.35%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.635 0.19 0.32 0.44 0.77 0.70 0.75 -
P/RPS 2.21 0.66 0.91 0.83 1.04 0.91 1.39 8.02%
P/EPS -17.22 -0.98 -5.75 18.44 -97.96 16.59 -68.81 -20.59%
EY -5.81 -102.51 -17.39 5.42 -1.02 6.03 -1.45 26.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.20 0.25 0.32 0.50 0.48 0.54 0.90%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 26/11/20 28/11/19 28/11/18 23/11/17 21/11/16 26/11/15 -
Price 0.34 0.18 0.32 0.425 0.73 0.66 0.79 -
P/RPS 1.19 0.62 0.91 0.80 0.99 0.86 1.46 -3.34%
P/EPS -9.22 -0.92 -5.75 17.81 -92.87 15.64 -72.48 -29.06%
EY -10.84 -108.21 -17.39 5.62 -1.08 6.39 -1.38 40.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.25 0.31 0.48 0.45 0.57 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment