[ENCORP] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 177.11%
YoY- 209.95%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 54,675 56,384 78,957 38,060 56,252 168,601 83,444 -6.80%
PBT 1,119 -20,805 6,313 10,151 -10,022 14,845 1,561 -5.39%
Tax -2,392 4,637 -2,548 -3,255 392 -4,446 -1,845 4.42%
NP -1,273 -16,168 3,765 6,896 -9,630 10,399 -284 28.39%
-
NP to SH -1,207 -15,799 4,090 8,176 -7,436 8,005 -2,747 -12.80%
-
Tax Rate 213.76% - 40.36% 32.07% - 29.95% 118.19% -
Total Cost 55,948 72,552 75,192 31,164 65,882 158,202 83,728 -6.49%
-
Net Worth 408,593 428,211 406,217 385,081 437,247 359,897 335,744 3.32%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 408,593 428,211 406,217 385,081 437,247 359,897 335,744 3.32%
NOSH 293,952 293,952 278,231 279,044 278,501 218,119 218,015 5.10%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -2.33% -28.67% 4.77% 18.12% -17.12% 6.17% -0.34% -
ROE -0.30% -3.69% 1.01% 2.12% -1.70% 2.22% -0.82% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 18.60 20.15 28.38 13.64 20.20 77.30 38.27 -11.32%
EPS -0.41 -5.65 1.47 2.93 -2.67 3.67 -1.26 -17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.53 1.46 1.38 1.57 1.65 1.54 -1.69%
Adjusted Per Share Value based on latest NOSH - 279,044
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 17.27 17.81 24.94 12.02 17.77 53.26 26.36 -6.80%
EPS -0.38 -4.99 1.29 2.58 -2.35 2.53 -0.87 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2907 1.3527 1.2832 1.2165 1.3813 1.1369 1.0606 3.32%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.44 0.77 0.70 0.75 1.42 1.16 0.55 -
P/RPS 2.37 3.82 2.47 5.50 7.03 1.50 1.44 8.65%
P/EPS -107.16 -13.64 47.62 25.60 -53.18 31.61 -43.65 16.13%
EY -0.93 -7.33 2.10 3.91 -1.88 3.16 -2.29 -13.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.50 0.48 0.54 0.90 0.70 0.36 -1.94%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 -
Price 0.425 0.73 0.66 0.79 1.30 1.09 0.67 -
P/RPS 2.28 3.62 2.33 5.79 6.44 1.41 1.75 4.50%
P/EPS -103.50 -12.93 44.90 26.96 -48.69 29.70 -53.17 11.73%
EY -0.97 -7.73 2.23 3.71 -2.05 3.37 -1.88 -10.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.45 0.57 0.83 0.66 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment