[ENCORP] YoY TTM Result on 31-Dec-2003 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 18.12%
YoY- -35.83%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 143,156 114,409 557,170 567,273 125,364 130,368 152,591 -1.05%
PBT -114,709 -2,540 -3,024 13,482 12,492 2,574 7,218 -
Tax -9,141 3,636 -3,260 -8,325 -4,455 1,165 -65 127.95%
NP -123,850 1,096 -6,284 5,157 8,037 3,739 7,153 -
-
NP to SH -125,719 1,184 -6,284 5,157 8,037 3,739 7,153 -
-
Tax Rate - - - 61.75% 35.66% -45.26% 0.90% -
Total Cost 267,006 113,313 563,454 562,116 117,327 126,629 145,438 10.65%
-
Net Worth 225,727 348,665 138,840 230,574 136,470 127,284 104,499 13.68%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - 4,002 3,306 -
Div Payout % - - - - - 107.05% 46.23% -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 225,727 348,665 138,840 230,574 136,470 127,284 104,499 13.68%
NOSH 223,492 223,503 223,935 223,858 149,967 80,052 66,139 22.48%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -86.51% 0.96% -1.13% 0.91% 6.41% 2.87% 4.69% -
ROE -55.69% 0.34% -4.53% 2.24% 5.89% 2.94% 6.84% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 64.05 51.19 248.81 253.41 83.59 162.85 230.71 -19.22%
EPS -56.25 0.53 -2.81 2.30 5.36 4.67 10.82 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.01 1.56 0.62 1.03 0.91 1.59 1.58 -7.18%
Adjusted Per Share Value based on latest NOSH - 223,858
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 45.20 36.13 175.94 179.13 39.59 41.17 48.18 -1.05%
EPS -39.70 0.37 -1.98 1.63 2.54 1.18 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 1.26 1.04 -
NAPS 0.7128 1.101 0.4384 0.7281 0.4309 0.4019 0.33 13.68%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 - - - - - - -
Price 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -95.34 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 15/02/07 27/02/06 28/02/05 24/02/04 25/02/03 25/02/02 12/02/01 -
Price 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -102.28 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment