[ENCORP] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -355.34%
YoY- -221.85%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 328,711 143,156 114,409 557,170 567,273 125,364 130,368 16.65%
PBT 111,740 -114,709 -2,540 -3,024 13,482 12,492 2,574 87.41%
Tax -33,821 -9,141 3,636 -3,260 -8,325 -4,455 1,165 -
NP 77,919 -123,850 1,096 -6,284 5,157 8,037 3,739 65.84%
-
NP to SH 68,358 -125,719 1,184 -6,284 5,157 8,037 3,739 62.27%
-
Tax Rate 30.27% - - - 61.75% 35.66% -45.26% -
Total Cost 250,792 267,006 113,313 563,454 562,116 117,327 126,629 12.05%
-
Net Worth 219,999 225,727 348,665 138,840 230,574 136,470 127,284 9.54%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 22,153 - - - - - 4,002 32.98%
Div Payout % 32.41% - - - - - 107.05% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 219,999 225,727 348,665 138,840 230,574 136,470 127,284 9.54%
NOSH 219,999 223,492 223,503 223,935 223,858 149,967 80,052 18.34%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 23.70% -86.51% 0.96% -1.13% 0.91% 6.41% 2.87% -
ROE 31.07% -55.69% 0.34% -4.53% 2.24% 5.89% 2.94% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 149.41 64.05 51.19 248.81 253.41 83.59 162.85 -1.42%
EPS 31.07 -56.25 0.53 -2.81 2.30 5.36 4.67 37.12%
DPS 10.07 0.00 0.00 0.00 0.00 0.00 5.00 12.37%
NAPS 1.00 1.01 1.56 0.62 1.03 0.91 1.59 -7.43%
Adjusted Per Share Value based on latest NOSH - 223,935
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 103.80 45.20 36.13 175.94 179.13 39.59 41.17 16.65%
EPS 21.59 -39.70 0.37 -1.98 1.63 2.54 1.18 62.29%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 1.26 33.06%
NAPS 0.6947 0.7128 1.101 0.4384 0.7281 0.4309 0.4019 9.54%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 - - - - - -
Price 1.60 0.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.15 -1.05 0.00 0.00 0.00 0.00 0.00 -
EY 19.42 -95.34 0.00 0.00 0.00 0.00 0.00 -
DY 6.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.58 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 27/02/08 15/02/07 27/02/06 28/02/05 24/02/04 25/02/03 25/02/02 -
Price 1.31 0.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.22 -0.98 0.00 0.00 0.00 0.00 0.00 -
EY 23.72 -102.28 0.00 0.00 0.00 0.00 0.00 -
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment