[ENCORP] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 11.55%
YoY- 5795.31%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 50,462 38,587 70,170 81,221 78,927 75,380 51,984 -1.95%
PBT 5,379 7,665 18,446 21,686 21,652 19,175 8,207 -24.52%
Tax -863 -1,926 -4,886 -4,986 -6,795 -4,068 -2,014 -43.13%
NP 4,516 5,739 13,560 16,700 14,857 15,107 6,193 -18.96%
-
NP to SH 4,098 4,887 9,176 11,319 10,147 10,683 4,408 -4.74%
-
Tax Rate 16.04% 25.13% 26.49% 22.99% 31.38% 21.22% 24.54% -
Total Cost 45,946 32,848 56,610 64,521 64,070 60,273 45,791 0.22%
-
Net Worth 311,104 306,509 303,001 294,571 294,019 287,105 290,883 4.57%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - 11,053 - - -
Div Payout % - - - - 108.93% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 311,104 306,509 303,001 294,571 294,019 287,105 290,883 4.57%
NOSH 214,554 214,342 214,894 219,829 221,067 222,562 223,756 -2.75%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.95% 14.87% 19.32% 20.56% 18.82% 20.04% 11.91% -
ROE 1.32% 1.59% 3.03% 3.84% 3.45% 3.72% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.52 18.00 32.65 36.95 35.70 33.87 23.23 0.82%
EPS 1.91 2.28 4.27 5.15 4.59 4.80 1.97 -2.03%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.45 1.43 1.41 1.34 1.33 1.29 1.30 7.54%
Adjusted Per Share Value based on latest NOSH - 219,829
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.93 12.18 22.16 25.65 24.92 23.80 16.42 -1.99%
EPS 1.29 1.54 2.90 3.57 3.20 3.37 1.39 -4.85%
DPS 0.00 0.00 0.00 0.00 3.49 0.00 0.00 -
NAPS 0.9824 0.9679 0.9568 0.9302 0.9284 0.9066 0.9185 4.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.92 0.69 0.61 0.65 0.93 0.90 -
P/RPS 4.04 5.11 2.11 1.65 1.82 2.75 3.87 2.90%
P/EPS 49.74 40.35 16.16 11.85 14.16 19.38 45.69 5.81%
EY 2.01 2.48 6.19 8.44 7.06 5.16 2.19 -5.55%
DY 0.00 0.00 0.00 0.00 7.69 0.00 0.00 -
P/NAPS 0.66 0.64 0.49 0.46 0.49 0.72 0.69 -2.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 19/08/09 20/05/09 25/02/09 20/11/08 27/08/08 29/05/08 -
Price 1.02 0.87 0.75 0.65 0.67 0.62 1.00 -
P/RPS 4.34 4.83 2.30 1.76 1.88 1.83 4.30 0.61%
P/EPS 53.40 38.16 17.56 12.62 14.60 12.92 50.76 3.43%
EY 1.87 2.62 5.69 7.92 6.85 7.74 1.97 -3.41%
DY 0.00 0.00 0.00 0.00 7.46 0.00 0.00 -
P/NAPS 0.70 0.61 0.53 0.49 0.50 0.48 0.77 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment