[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 44.85%
YoY- -47.25%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 159,219 108,756 70,170 287,510 206,289 127,363 51,984 110.75%
PBT 31,488 26,108 18,446 70,722 49,036 27,384 8,207 144.87%
Tax -7,675 -6,812 -4,886 -17,864 -12,878 -6,083 -2,014 143.77%
NP 23,813 19,296 13,560 52,858 36,158 21,301 6,193 145.23%
-
NP to SH 18,158 14,060 9,176 36,559 25,239 15,092 4,408 156.74%
-
Tax Rate 24.37% 26.09% 26.49% 25.26% 26.26% 22.21% 24.54% -
Total Cost 135,406 89,460 56,610 234,652 170,131 106,062 45,791 105.88%
-
Net Worth 310,851 306,958 303,001 294,408 293,682 287,148 290,883 4.52%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 10,985 11,040 - - -
Div Payout % - - - 30.05% 43.74% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 310,851 306,958 303,001 294,408 293,682 287,148 290,883 4.52%
NOSH 214,380 214,656 214,894 219,707 220,813 222,595 223,756 -2.81%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 14.96% 17.74% 19.32% 18.38% 17.53% 16.72% 11.91% -
ROE 5.84% 4.58% 3.03% 12.42% 8.59% 5.26% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 74.27 50.67 32.65 130.86 93.42 57.22 23.23 116.87%
EPS 8.47 6.55 4.27 16.64 11.43 6.78 1.97 164.17%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.45 1.43 1.41 1.34 1.33 1.29 1.30 7.54%
Adjusted Per Share Value based on latest NOSH - 219,829
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.30 34.36 22.17 90.82 65.17 40.23 16.42 110.78%
EPS 5.74 4.44 2.90 11.55 7.97 4.77 1.39 157.17%
DPS 0.00 0.00 0.00 3.47 3.49 0.00 0.00 -
NAPS 0.982 0.9697 0.9572 0.93 0.9277 0.9071 0.9189 4.52%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.92 0.69 0.61 0.65 0.93 0.90 -
P/RPS 1.28 1.82 2.11 0.47 0.70 1.63 3.87 -52.14%
P/EPS 11.22 14.05 16.16 3.67 5.69 13.72 45.69 -60.75%
EY 8.92 7.12 6.19 27.28 17.58 7.29 2.19 154.82%
DY 0.00 0.00 0.00 8.20 7.69 0.00 0.00 -
P/NAPS 0.66 0.64 0.49 0.46 0.49 0.72 0.69 -2.91%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 19/08/09 20/05/09 25/02/09 20/11/08 27/08/08 29/05/08 -
Price 1.02 0.87 0.75 0.65 0.67 0.62 1.00 -
P/RPS 1.37 1.72 2.30 0.50 0.72 1.08 4.30 -53.31%
P/EPS 12.04 13.28 17.56 3.91 5.86 9.14 50.76 -61.64%
EY 8.30 7.53 5.69 25.60 17.06 10.94 1.97 160.63%
DY 0.00 0.00 0.00 7.69 7.46 0.00 0.00 -
P/NAPS 0.70 0.61 0.53 0.49 0.50 0.48 0.77 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment