[MKH] YoY Cumulative Quarter Result on 30-Jun-2009 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 74.61%
YoY- 8.5%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 376,038 217,182 217,450 274,355 227,894 204,779 201,571 10.94%
PBT 61,296 27,598 24,222 45,728 39,274 51,018 48,391 4.01%
Tax -15,751 -6,450 -5,712 -11,315 -8,218 -12,086 -12,757 3.57%
NP 45,545 21,148 18,510 34,413 31,056 38,932 35,634 4.17%
-
NP to SH 47,113 21,026 17,882 33,771 31,124 38,838 35,634 4.75%
-
Tax Rate 25.70% 23.37% 23.58% 24.74% 20.92% 23.69% 26.36% -
Total Cost 330,493 196,034 198,940 239,942 196,838 165,847 165,937 12.15%
-
Net Worth 756,601 695,577 666,664 458,208 594,452 530,981 487,602 7.58%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 756,601 695,577 666,664 458,208 594,452 530,981 487,602 7.58%
NOSH 291,000 264,477 240,672 229,104 226,027 195,213 195,041 6.88%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.11% 9.74% 8.51% 12.54% 13.63% 19.01% 17.68% -
ROE 6.23% 3.02% 2.68% 7.37% 5.24% 7.31% 7.31% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 129.22 82.12 90.35 119.75 100.83 104.90 103.35 3.78%
EPS 16.19 7.95 7.43 14.04 13.77 19.90 18.27 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.63 2.77 2.00 2.63 2.72 2.50 0.65%
Adjusted Per Share Value based on latest NOSH - 229,031
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 65.04 37.56 37.61 47.45 39.42 35.42 34.86 10.94%
EPS 8.15 3.64 3.09 5.84 5.38 6.72 6.16 4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3086 1.2031 1.1531 0.7925 1.0282 0.9184 0.8434 7.58%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.01 1.46 0.98 0.83 0.94 1.41 0.69 -
P/RPS 1.56 1.78 1.08 0.69 0.93 1.34 0.67 15.11%
P/EPS 12.42 18.36 13.19 5.63 6.83 7.09 3.78 21.90%
EY 8.05 5.45 7.58 17.76 14.65 14.11 26.48 -17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.35 0.42 0.36 0.52 0.28 18.34%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 30/08/10 28/08/09 28/08/08 29/08/07 29/08/06 -
Price 2.48 1.35 1.04 1.00 0.91 1.35 0.74 -
P/RPS 1.92 1.64 1.15 0.84 0.90 1.29 0.72 17.74%
P/EPS 15.32 16.98 14.00 6.78 6.61 6.79 4.05 24.79%
EY 6.53 5.89 7.14 14.74 15.13 14.74 24.69 -19.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.51 0.38 0.50 0.35 0.50 0.30 21.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment