[MKH] YoY Quarter Result on 31-Mar-2023 [#2]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 173.01%
YoY- -25.79%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 267,082 255,636 247,970 264,680 243,280 279,906 325,487 -3.23%
PBT 33,230 34,712 50,238 36,745 8,560 34,451 41,475 -3.62%
Tax -7,844 -7,259 -12,276 -13,799 -5,553 -10,964 -14,048 -9.24%
NP 25,386 27,453 37,962 22,946 3,007 23,487 27,427 -1.27%
-
NP to SH 20,740 25,057 33,767 16,387 -9,755 22,009 24,630 -2.82%
-
Tax Rate 23.61% 20.91% 24.44% 37.55% 64.87% 31.82% 33.87% -
Total Cost 241,696 228,183 210,008 241,734 240,273 256,419 298,060 -3.43%
-
Net Worth 1,866,022 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,866,022 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.54%
NOSH 577,715 586,548 586,548 586,548 586,548 586,548 586,548 -0.25%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.50% 10.74% 15.31% 8.67% 1.24% 8.39% 8.43% -
ROE 1.11% 1.38% 1.93% 0.99% -0.61% 1.38% 1.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 46.23 44.27 42.94 45.84 42.13 47.72 55.91 -3.11%
EPS 3.59 4.34 5.85 2.84 -1.69 3.75 4.23 -2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.23 3.14 3.03 2.88 2.77 2.72 2.60 3.67%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 46.23 44.25 42.92 45.81 42.11 48.45 56.34 -3.23%
EPS 3.59 4.34 5.84 2.84 -1.69 3.81 4.26 -2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.23 3.1384 3.0284 2.8785 2.7686 2.7616 2.6201 3.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.33 1.26 1.35 1.44 0.92 1.29 1.44 -
P/RPS 2.88 2.85 3.14 3.14 2.18 2.70 2.58 1.84%
P/EPS 37.05 29.04 23.09 50.74 -54.46 34.38 34.04 1.42%
EY 2.70 3.44 4.33 1.97 -1.84 2.91 2.94 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.45 0.50 0.33 0.47 0.55 -4.77%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 29/05/23 30/05/22 28/05/21 03/06/20 29/05/19 30/05/18 -
Price 1.37 1.24 1.29 1.34 1.19 1.25 1.29 -
P/RPS 2.96 2.80 3.00 2.92 2.82 2.62 2.31 4.21%
P/EPS 38.16 28.57 22.06 47.22 -70.44 33.31 30.49 3.80%
EY 2.62 3.50 4.53 2.12 -1.42 3.00 3.28 -3.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.43 0.47 0.43 0.46 0.50 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment