[MALTON] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 153.88%
YoY- -31.63%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
Revenue 198,510 82,107 109,934 38,552 47,386 183,447 338 177.25%
PBT 5,127 1,186 -759 5,284 6,523 86,509 1,071 28.46%
Tax -2,748 -2,865 -6,123 -2,664 -3,244 -71,210 -276 44.42%
NP 2,379 -1,679 -6,882 2,620 3,279 15,299 795 19.16%
-
NP to SH 2,473 -2,162 -6,882 2,620 3,832 15,299 795 19.90%
-
Tax Rate 53.60% 241.57% - 50.42% 49.73% 82.32% 25.77% -
Total Cost 196,131 83,786 116,816 35,932 44,107 168,148 -457 -
-
Net Worth 415,847 411,477 411,981 426,186 398,971 418,195 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
Div - - - - - 12,162 - -
Div Payout % - - - - - 79.50% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
Net Worth 415,847 411,477 411,981 426,186 398,971 418,195 0 -
NOSH 349,452 348,709 349,137 349,333 398,971 348,496 172,826 11.92%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
NP Margin 1.20% -2.04% -6.26% 6.80% 6.92% 8.34% 235.21% -
ROE 0.59% -0.53% -1.67% 0.61% 0.96% 3.66% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
RPS 56.81 23.55 31.49 11.04 11.88 52.64 0.20 146.83%
EPS 0.71 -0.62 -1.98 0.75 0.94 4.39 0.46 7.18%
DPS 0.00 0.00 0.00 0.00 0.00 3.49 0.00 -
NAPS 1.19 1.18 1.18 1.22 1.00 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 349,333
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
RPS 37.82 15.64 20.95 7.35 9.03 34.95 0.06 180.40%
EPS 0.47 -0.41 -1.31 0.50 0.73 2.92 0.15 20.04%
DPS 0.00 0.00 0.00 0.00 0.00 2.32 0.00 -
NAPS 0.7924 0.784 0.785 0.8121 0.7602 0.7968 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 29/03/02 30/03/01 -
Price 0.56 0.31 0.37 0.67 0.58 1.27 1.27 -
P/RPS 0.99 1.32 1.18 6.07 4.88 2.41 649.38 -64.56%
P/EPS 79.13 -50.00 -18.77 89.33 60.39 28.93 276.09 -18.11%
EY 1.26 -2.00 -5.33 1.12 1.66 3.46 0.36 22.18%
DY 0.00 0.00 0.00 0.00 0.00 2.75 0.00 -
P/NAPS 0.47 0.26 0.31 0.55 0.58 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 CAGR
Date 29/08/07 25/08/06 29/08/05 30/08/04 29/08/03 30/05/02 - -
Price 0.51 0.34 0.37 0.69 0.67 1.17 0.00 -
P/RPS 0.90 1.44 1.18 6.25 5.64 2.22 0.00 -
P/EPS 72.07 -54.84 -18.77 92.00 69.76 26.65 0.00 -
EY 1.39 -1.82 -5.33 1.09 1.43 3.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.98 0.00 -
P/NAPS 0.43 0.29 0.31 0.57 0.67 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment