[INNO] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 23.35%
YoY- 256.3%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 4,648 1,537 0 28,031 33,809 36,534 20,672 -22.01%
PBT 1,359 -125 20,776 2,990 -1,913 234 -13,147 -
Tax 0 0 0 0 0 0 13,147 -
NP 1,359 -125 20,776 2,990 -1,913 234 0 -
-
NP to SH 1,359 -125 20,776 2,990 -1,913 234 -13,147 -
-
Tax Rate 0.00% - 0.00% 0.00% - 0.00% - -
Total Cost 3,289 1,662 -20,776 25,041 35,722 36,300 20,672 -26.37%
-
Net Worth 32,975 30,769 32,993 11,999 10,015 29,504 37,418 -2.08%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 32,975 30,769 32,993 11,999 10,015 29,504 37,418 -2.08%
NOSH 99,926 96,153 99,980 99,999 100,157 101,739 101,130 -0.19%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 29.24% -8.13% 0.00% 10.67% -5.66% 0.64% 0.00% -
ROE 4.12% -0.41% 62.97% 24.92% -19.10% 0.79% -35.14% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 4.65 1.60 0.00 28.03 33.76 35.91 20.44 -21.85%
EPS 1.36 -0.13 20.78 2.99 -1.91 0.23 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.33 0.12 0.10 0.29 0.37 -1.88%
Adjusted Per Share Value based on latest NOSH - 99,999
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 0.97 0.32 0.00 5.85 7.06 7.63 4.32 -22.02%
EPS 0.28 -0.03 4.34 0.62 -0.40 0.05 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0643 0.0689 0.0251 0.0209 0.0616 0.0781 -2.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 2.32 1.37 0.74 0.93 0.98 0.66 1.47 -
P/RPS 49.88 85.71 0.00 3.32 2.90 1.84 7.19 38.08%
P/EPS 170.59 -1,053.85 3.56 31.10 -51.31 286.96 -11.31 -
EY 0.59 -0.09 28.08 3.22 -1.95 0.35 -8.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.03 4.28 2.24 7.75 9.80 2.28 3.97 9.98%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 19/11/07 27/11/06 28/11/05 24/11/04 19/11/03 26/11/02 26/11/01 -
Price 2.38 1.76 0.78 0.89 1.04 0.63 1.84 -
P/RPS 51.17 110.10 0.00 3.18 3.08 1.75 9.00 33.57%
P/EPS 175.00 -1,353.85 3.75 29.77 -54.45 273.91 -14.15 -
EY 0.57 -0.07 26.64 3.36 -1.84 0.37 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 5.50 2.36 7.42 10.40 2.17 4.97 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment