[ASTRO] YoY TTM Result on 31-Jan-2015 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 5.82%
YoY- 15.91%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 5,530,753 5,612,646 5,475,370 5,231,444 4,790,742 4,264,967 5.33%
PBT 1,073,151 845,513 829,390 720,886 569,230 574,938 13.28%
Tax -309,175 -228,521 -221,429 -207,139 -121,468 -155,145 14.77%
NP 763,976 616,992 607,961 513,747 447,762 419,793 12.71%
-
NP to SH 770,636 623,683 615,317 519,371 448,067 417,999 13.00%
-
Tax Rate 28.81% 27.03% 26.70% 28.73% 21.34% 26.98% -
Total Cost 4,766,777 4,995,654 4,867,409 4,717,697 4,342,980 3,845,174 4.38%
-
Net Worth 653,821 628,666 612,857 714,424 629,584 511,941 5.01%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 651,272 650,661 624,083 571,976 470,008 163,998 31.74%
Div Payout % 84.51% 104.33% 101.42% 110.13% 104.90% 39.23% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 653,821 628,666 612,857 714,424 629,584 511,941 5.01%
NOSH 5,213,883 5,199,892 5,198,112 5,203,382 5,304,000 5,197,374 0.06%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 13.81% 10.99% 11.10% 9.82% 9.35% 9.84% -
ROE 117.87% 99.21% 100.40% 72.70% 71.17% 81.65% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 106.08 107.94 105.33 100.54 90.32 82.06 5.26%
EPS 14.78 11.99 11.84 9.98 8.45 8.04 12.94%
DPS 12.50 12.50 12.00 11.00 8.86 3.16 31.63%
NAPS 0.1254 0.1209 0.1179 0.1373 0.1187 0.0985 4.94%
Adjusted Per Share Value based on latest NOSH - 5,203,382
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 106.04 107.61 104.98 100.30 91.85 81.77 5.33%
EPS 14.78 11.96 11.80 9.96 8.59 8.01 13.02%
DPS 12.49 12.47 11.97 10.97 9.01 3.14 31.78%
NAPS 0.1254 0.1205 0.1175 0.137 0.1207 0.0982 5.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 2.60 2.72 2.79 2.92 2.94 2.79 -
P/RPS 2.45 2.52 2.65 2.90 3.25 3.40 -6.34%
P/EPS 17.59 22.68 23.57 29.25 34.80 34.69 -12.69%
EY 5.68 4.41 4.24 3.42 2.87 2.88 14.54%
DY 4.81 4.60 4.30 3.77 3.01 1.13 33.58%
P/NAPS 20.73 22.50 23.66 21.27 24.77 28.32 -6.04%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 28/03/18 28/03/17 22/03/16 30/03/15 31/03/14 - -
Price 2.02 2.87 3.00 3.19 3.20 0.00 -
P/RPS 1.90 2.66 2.85 3.17 3.54 0.00 -
P/EPS 13.67 23.93 25.34 31.96 37.88 0.00 -
EY 7.32 4.18 3.95 3.13 2.64 0.00 -
DY 6.19 4.36 4.00 3.45 2.77 0.00 -
P/NAPS 16.11 23.74 25.45 23.23 26.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment