[APOLLO] QoQ Quarter Result on 31-Jul-2000 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -11.06%
YoY- 27.0%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 25,762 23,656 27,104 24,257 31,005 28,424 26,699 0.03%
PBT 4,138 4,797 7,018 6,271 6,738 6,770 6,053 0.38%
Tax 1,884 -771 -1,931 -1,662 -1,556 -1,684 -1,544 -
NP 6,022 4,026 5,087 4,609 5,182 5,086 4,509 -0.29%
-
NP to SH 6,022 4,026 5,087 4,609 5,182 5,086 4,509 -0.29%
-
Tax Rate -45.53% 16.07% 27.51% 26.50% 23.09% 24.87% 25.51% -
Total Cost 19,740 19,630 22,017 19,648 25,823 23,338 22,190 0.11%
-
Net Worth 127,557 125,137 120,776 116,025 111,556 104,227 99,222 -0.25%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 4,798 - - - 4,798 - - -100.00%
Div Payout % 79.68% - - - 92.59% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 127,557 125,137 120,776 116,025 111,556 104,227 99,222 -0.25%
NOSH 39,986 39,980 39,992 40,008 39,984 39,984 40,008 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 23.38% 17.02% 18.77% 19.00% 16.71% 17.89% 16.89% -
ROE 4.72% 3.22% 4.21% 3.97% 4.65% 4.88% 4.54% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 64.43 59.17 67.77 60.63 77.54 71.09 66.73 0.03%
EPS 15.06 10.07 12.72 11.52 12.96 12.72 11.27 -0.29%
DPS 12.00 0.00 0.00 0.00 12.00 0.00 0.00 -100.00%
NAPS 3.19 3.13 3.02 2.90 2.79 2.6067 2.48 -0.25%
Adjusted Per Share Value based on latest NOSH - 40,008
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 32.20 29.57 33.88 30.32 38.76 35.53 33.37 0.03%
EPS 7.53 5.03 6.36 5.76 6.48 6.36 5.64 -0.29%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 1.5945 1.5642 1.5097 1.4503 1.3945 1.3028 1.2403 -0.25%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 3.20 3.32 4.20 4.60 5.45 3.90 0.00 -
P/RPS 4.97 5.61 6.20 7.59 7.03 5.49 0.00 -100.00%
P/EPS 21.25 32.97 33.02 39.93 42.05 30.66 0.00 -100.00%
EY 4.71 3.03 3.03 2.50 2.38 3.26 0.00 -100.00%
DY 3.75 0.00 0.00 0.00 2.20 0.00 0.00 -100.00%
P/NAPS 1.00 1.06 1.39 1.59 1.95 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 23/03/00 30/12/99 -
Price 3.14 3.20 3.20 4.40 4.30 5.00 0.00 -
P/RPS 4.87 5.41 4.72 7.26 5.55 7.03 0.00 -100.00%
P/EPS 20.85 31.78 25.16 38.19 33.18 39.31 0.00 -100.00%
EY 4.80 3.15 3.98 2.62 3.01 2.54 0.00 -100.00%
DY 3.82 0.00 0.00 0.00 2.79 0.00 0.00 -100.00%
P/NAPS 0.98 1.02 1.06 1.52 1.54 1.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment